{"text_format":"3","workbook":"xls","n_sheets":90,"sheets":["材料价","台班","配合比","材料","03019","03001","07001","06017(1)","06017(2)","06020","06065","12042","10026(1)","10026(2)","10046","10024(1)","10024(2)","10033","10053","10016","10049(1)","10049(2)","10051","06093","06092","14064","14062","14063","15053(1)","15013(2)","15013(3)","15013(4)","13063","14076","16032","16036","90009","90012","10018","10019","10463","10473","10091","10811","10812","80006","80002","30009","30023","30025","30004","40140","40141","40195","40137","40153","40154","40146","100018","40204(20)","40204(15)","40209","15-1","30064","40190(15)","搅拌桩","30079","40258","21-1","21-2","40640(20)","40640(25)","40188","40191","40192","40190(20)","25-1","40647","40256","40305","11047(1)","11047(2)","40294(1)","40294(2)","40288","40315","40283(2)","40283(1)","40380","40312"],"not_rendered":{"external_links":2,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"材料价","index":0,"n_rows":180,"n_cols":5,"rows_kept":180,"flags":["formulas_cached_only"]}
["编号","名称","单位","价格","差价"]
["bc","板材","m3",1100,550]
["fc","枋材","m3",1100,550]
["bfc","板枋材","m3",1100,550]
["ym","原木","m3",1200]
["gmb","组合钢模板","kg",{"v":5.5,"d":"5.50"}]
["xg","型钢","kg",{"v":3.8,"d":"3.80"}]
["kkj","卡扣件","kg",{"v":5.5,"d":"5.50"}]
["tj","铁件","kg",{"v":4.5,"d":"4.50"}]
["ymtj","预埋铁件","kg",{"v":4.5,"d":"4.50"}]
["dht","电焊条","kg",{"v":5,"d":"5.00"}]
["td","铁钉","kg",{"v":4.5,"d":"4.50"}]
["ts","铁丝","kg",{"v":4.5,"d":"4.50"}]
["s","水","m3",{"v":0.5,"d":"0.50"}]
["f","风","m3",0.13]
["d","电","kwh",0.65]
["10t","C10砼","m3",98.42,12.55]
["15t","C15砼","m3",107.37,12.58]
["20t","C20砼","m3",118.91,12.67]
["20t3","C20砼(3)","m3",106.14,18.36]
["25t","C25砼","m3",126.47,12.49]
["75sj","M75砂浆","m3",107.54,-14.06]
["100sj","M100砂浆","m3",117.8,-14.55]
["tz","预制砼柱","m3",{"v":300,"d":"300.00"}]
["sn","水泥425#","t",250,-12]
["gj","钢筋","t",2500]
["ks","块石","m3",20,25]
["ss","碎石","m3",25,26]
["sz","砂子","m3",30,-10]
["cy","柴油","t",1800,2150]
["qy","汽油","t",2000,1800]
["gb","钢板","kg",3.1]
["bddt","坝袋堵头","m2",310]
["bd","坝袋","m2",310]
["xjdd2","橡胶底垫2mm","m2",40]
["yz","油毡","m2",3.2]
["lq","沥青","t",1800]
["mlq","煤沥青","t",1500]
["mc","木材","t",300]
["md","麻刀","t",2500]
["tgb","土工布","m2",7]
["lp","铝片","kg",18]
["ldht","铝电焊条","kg",15]
["xjzsd","橡皮止水带","m",45.3]
["wjj","外加剂","元",1]
["xjdd5","橡胶底垫5mm","m2",40]
["gg","钢管"]
["fm","阀门"]
["qz","青砖","千块"]
["tdk","铁垫块","kg",4.5]
["cd","草袋","个",0.6]
["xpzst","橡皮止水条","m",40]
["yq","氧气","m3",2.6]
["yqq","乙炔气","m3",12]
["hy","黄油","kg",3.5]
["tpy","透平油","kg",4.4]
["yq1","油漆","kg",23]
["byqy","变压器油","kg",5.2]
["lyz","滤油纸","张",0.54]
["xpjyx","橡皮绝缘线","m",4.21]
["smzb","石棉织布","m2",44.8]
["ls","螺栓","kg",8]
["cjt","瓷接头","只",0.27]
["dxls","镀锌螺栓","kg",10]
["ymt","元木台","块",0.52]
["mld","木螺钉","10个",0.45]
["slpzg","塑料膨胀管","个",0.1]
["dxbytls","镀锌半元头螺栓","套",0.32]
["hx","花线","m",0.54]
["dlkz","电缆卡子","个",1.26]
["dldg","电缆吊挂","套",5]
["tscl","探伤材料","m",8]
["gg1","钢轨","kg",3.45]
["sljyx","塑料绝缘线","m",1.2]
["kxmb","空心木板","块",1.5]
["tgm","土工膜","m2",12]
["zst","止水条","m",40]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84]
[85]
[86]
[87]
[88]
[89]
[90]
[91]
[92]
[93]
[94]
[95]
[96]
[97]
[98]
[99]
[100]
[101]
[102]
[103]
[104]
[105]
[106]
[107]
[108]
[109]
[110]
[111]
[112]
[113]
[114]
[115]
[116]
[117]
[118]
[119]
[120]
[121]
[122]
[123]
[124]
[125]
[126]
[127]
[128]
[129]
[130]
[131]
[132]
[133]
[134]
[135]
[136]
[137]
[138]
[139]
[140]
[141]
[142]
[143]
[144]
[145]
[146]
[147]
[148]
[149]
[150]
[151]
[152]
[153]
[154]
[155]
[156]
[157]
[158]
[159]
[160]
[161]
[162]
[163]
[164]
[165]
[166]
[167]
[168]
[169]
[170]
[171]
[172]
[173]
[174]
[175]
[176]
[177]
[178]
[179]

{"sheet":"台班","index":1,"n_rows":123,"n_cols":17,"rows_kept":123,"merged":[[2,0,5,0],[2,1,5,1],[2,2,5,2],[2,3,2,16],[3,3,5,3],[3,4,3,15],[3,16,5,16],[4,4,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[4,12,4,13],[4,14,4,15]],"flags":["formulas_cached_only"]}
["工程量清单附件七施工机械台班费汇总表"]
[{"$nulls":16},"单位：元"]
["编号","名称及规格","台班费","其中"]
[{"$nulls":3},"第一类费用","第二类费用",{"$nulls":11},"二类费用\n合计"]
[{"$nulls":4},"人工",null,"柴油",null,"汽油",null,"电",null,"风",null,"水"]
[{"$nulls":4},"定额","费用","定额","费用","定额","费用","定额","费用","定额","费用","定额","费用"]
[812,"多级离心水泵",174.88,37.91,1.25,19.71,null,0,null,0,{"$nulls":3},0,null,0,136.97]
[832,"压浆泵",103.55,25.34,1.25,19.71,null,0,null,0,null,0,null,0,null,0,78.21]
[1267,"双头钻机Stb",516.96,409.85,{"v":2.5,"d":"2.50"},39.43,37.6,67.68,null,0,null,0,null,0,null,0,107.11]
[643,"水泥搅拌机",72.45,37.33,1.25,19.71,null,0,null,0,null,0,null,0,null,0,35.12]
[402,"剪板机20x2000",74.72,38.599,{"v":2,"d":"2.00"},31.54,null,0,null,0,65,42.25,null,0,null,0,36.12]
[412,"1200刨边机",404.16,122.54,{"v":1,"d":"1.00"},15.77,null,0,null,0,409,265.85,null,0,null,0,281.62]
[442,"TX-2505探伤机",72.52,46.497,1.25,19.71,null,0,null,0,9.7,6.305,null,0,null,0,26.02]
[422,"车床",337.63,159.192,{"v":2,"d":"2.00"},31.54,null,0,null,0,226,146.9,null,0,null,0,178.44]
[429,"刨床",134.73,78.485,{"v":2,"d":"2.00"},31.54,null,0,null,0,38,24.7,null,0,null,0,56.24]
[1895,"立式钻床",28.84,7.15,{"v":1,"d":"1.00"},15.77,null,0,null,0,9.1,5.915,null,0,null,0,21.69]
[437,"滤油机",67.77,15.598,{"v":1,"d":"1.00"},15.77,null,0,null,0,56,36.4,null,0,null,0,52.17]
[1001,"2m3挖掘机(电动)",619.35,305.06,{"v":2,"d":"2.00"},31.54,null,0,null,0,435,282.75,null,0,null,0,314.29]
[1007,"1m3挖掘机(油动)",355.07,193.93,{"v":2,"d":"2.00"},31.54,72,129.6,null,0,null,0,null,0,null,0,161.14]
[1009,"0.6m3液压挖土机",266.52,{"v":137.775,"d":"137.78"},{"v":2,"d":"2.00"},31.54,54,97.2,null,0,null,0,null,0,null,0,128.74]
[1010,"1m3液压挖土机",392.64,{"v":231.495,"d":"231.50"},{"v":2,"d":"2.00"},31.54,72,129.6,null,0,null,0,null,0,null,0,161.14]
[1011,"1.6m3液压挖土机",507.61,308.67,{"v":2,"d":"2.00"},31.54,93,167.4,null,0,null,0,null,0,null,0,198.94]
[1025,"3m3装载机",534.16,304.62,{"v":2,"d":"2.00"},31.54,110,198,null,0,null,0,null,0,null,0,229.54]
[1030,"59kw推土机",{"v":179.6,"d":"179.60"},68.86,{"v":2,"d":"2.00"},31.54,44,79.2,null,0,null,0,null,0,null,0,110.74]
[1031,"74kw推土机",{"v":256.8,"d":"256.80"},126.26,{"v":2,"d":"2.00"},31.54,55,99,null,0,null,0,null,0,null,0,130.54]
[1032,"88kw推土机",312.22,161.88,{"v":2,"d":"2.00"},31.54,66,118.8,null,0,null,0,null,0,null,0,150.34]
[1045,"59kw拖拉机",184.66,54.12,{"v":2,"d":"2.00"},31.54,55,99,null,0,null,0,null,0,null,0,130.54]
[1061,"13-14t拖式振动碾",139.06,85.06,null,{"v":0,"d":"0.00"},30,54,null,0,null,0,null,0,null,0,{"v":54,"d":"54.00"}]
[1073,"2.8kw硅式打夯机",47.84,{"v":4.6,"d":"4.60"},{"v":2,"d":"2.00"},31.54,null,0,null,0,18,11.7,null,0,null,0,43.24]
[1074,"手持式风钻",109.53,5.63,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,795,103.35,1.1,0.55,{"v":103.9,"d":"103.90"}]
["1074(1)","凿岩台车(液压)二臂",{"v":1440.5,"d":"1440.50"},1075.547,{"v":5,"d":"5.00"},78.85,17,30.6,null,0,380,247,null,0,17,8.5,364.95]
[1075,"气脚式风钻",157.17,6.48,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,1153,149.89,1.6,0.8,150.69]
[1078,"100型潜孔钻",{"v":497.6,"d":"497.60"},{"v":148.6,"d":"148.60"},{"v":2,"d":"2.00"},31.54,null,0,null,0,116,75.4,1862,242.06,null,0,{"v":349,"d":"349.00"}]
[1079,"150型潜孔钻",906.34,274.85,{"v":2,"d":"2.00"},31.54,null,0,null,0,168,109.2,3775,490.75,null,0,631.49]
[1081,"液压履带钻机",596.15,460.306,{"v":2,"d":"2.00"},31.54,12.3,22.14,null,0,null,0,632,82.16,null,0,135.84]
[1088,"四臂液压凿岩台车",2625.49,{"v":1951.895,"d":"1951.90"},{"v":7,"d":"7.00"},110.39,43,77.4,null,0,722,469.3,null,0,33,16.5,673.59]
[1089,"爬罐STH-SE",1297.09,917.19,{"v":5,"d":"5.00"},78.85,17,30.6,null,0,103,66.95,1500,195,17,8.5,{"v":379.9,"d":"379.90"}]
[1090,"液压平台车",350.71,176.97,{"v":2,"d":"2.00"},31.54,79,142.2,null,0,null,0,null,0,null,0,173.74]
[1092,"装岩机0.2m3",93.68,28.336,{"v":2,"d":"2.00"},31.54,null,0,null,0,52,33.8,null,0,null,0,65.34]
[1096,"修钎设备",282.02,282.02,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]
[1099,"灌浆泵HB-80",130.84,34.95,{"v":2,"d":"2.00"},31.54,null,0,null,0,99,64.35,null,0,null,0,95.89]
[1100,"胶轮架子车",{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"},null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]
[1101,"水枪陕西20型",24.13,8.36,{"v":1,"d":"1.00"},15.77,null,0,null,0,null,0,null,0,null,0,15.77]
[1107,"150型地质钻机",{"v":117.2,"d":"117.20"},55.11,2.33,36.74,null,0,null,0,39,25.35,null,0,null,0,62.09]
[1116,"灌浆泵(中压泥浆)",102.03,24.99,{"v":2,"d":"2.00"},31.54,null,0,null,0,70,45.5,null,0,null,0,77.04]
[1117,"砂浆灌浆泵(中低压)",98.73,31.438,{"v":2,"d":"2.00"},31.54,null,0,null,0,55,35.75,null,0,null,0,67.29]
[1120,"灰浆搅拌机",50.33,11.81,{"v":1,"d":"1.00"},15.77,null,0,null,0,35,22.75,null,0,null,0,38.52]
[1197,"2x1.5m3拌合楼",{"v":754.4,"d":"754.40"},388.08,{"v":6,"d":"6.00"},94.62,null,0,null,0,418,271.7,null,0,null,0,366.32]
[1207,"0.25m3砼搅拌机",46.76,10.19,{"v":1,"d":"1.00"},15.77,null,0,null,0,32,20.8,null,0,null,0,36.57]
[1211,"0.8m3砼搅拌机",126.95,{"v":36.905,"d":"36.91"},{"v":2,"d":"2.00"},31.54,null,0,null,0,90,58.5,null,0,null,0,90.04]
[1216,"0.75m3强制式砼搅拌机",270.41,69.87,{"v":2,"d":"2.00"},31.54,null,0,null,0,260,169,null,0,null,0,200.54]
[1218,"3m3砼拌送车",299.99,187.45,{"v":2,"d":"2.00"},31.54,45,81,null,0,null,0,null,0,null,0,112.54]
[1219,"6m3砼拌送车",484.65,354.112,{"v":2,"d":"2.00"},31.54,55,99,null,0,null,0,null,0,null,0,130.54]
[1220,"30m3/h砼输送泵",270.84,126.03,{"v":3,"d":"3.00"},47.31,null,0,null,0,150,97.5,null,0,null,0,144.81]
[1226,"4-5m3/h砼喷射机",407.27,{"v":15.8,"d":"15.80"},{"v":1,"d":"1.00"},15.77,null,0,null,0,16,10.4,2810,365.3,null,0,391.47]
[1238,"2.2kw插入式振捣器",16.92,9.12,null,{"v":0,"d":"0.00"},null,0,null,0,12,7.8,null,0,null,0,{"v":7.8,"d":"7.80"}]
[1240,"平板式振捣器(2.2kw)",14.59,6.79,null,{"v":0,"d":"0.00"},null,0,null,0,12,7.8,null,0,null,0,{"v":7.8,"d":"7.80"}]
[1249,"3m3砼吊罐",28.68,28.68,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]
[1251,"风水砂枪",128.22,2.22,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,900,117,18,9,{"v":126,"d":"126.00"}]
[1253,"油压滑模设备",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]
[1254,"台车动力设备",{"v":183.8,"d":"183.80"},38.96,{"v":7,"d":"7.00"},110.39,null,0,null,0,53,34.45,null,0,null,0,144.84]
[1255,"拉模动力设备",90.38,25.86,{"v":1,"d":"1.00"},15.77,null,0,null,0,75,48.75,null,0,null,0,64.52]
[1262,"5t载重汽车",141.03,65.26,{"v":1,"d":"1.00"},15.77,null,0,30,60,null,0,null,0,null,0,75.77]
[1265,"10t载重汽车",246.45,{"v":144.705,"d":"144.71"},{"v":2,"d":"2.00"},31.54,39,70.2,null,0,null,0,null,0,null,0,101.74]
[1270,"8t自卸汽车",285.33,169.19,{"v":2,"d":"2.00"},31.54,47,84.6,null,0,null,0,null,0,null,0,116.14]
[1271,"10t自卸汽车",316.43,189.49,{"v":2,"d":"2.00"},31.54,53,95.4,null,0,null,0,null,0,null,0,126.94]
[1272,"12t自卸汽车",368.77,238.23,{"v":2,"d":"2.00"},31.54,55,99,null,0,null,0,null,0,null,0,130.54]
[1273,"15t自卸汽车",408.87,263.93,{"v":2,"d":"2.00"},31.54,63,113.4,null,0,null,0,null,0,null,0,144.94]
[1275,"20自卸汽车",600.14,{"v":442.6,"d":"442.60"},{"v":2,"d":"2.00"},31.54,70,126,null,0,null,0,null,0,null,0,157.54]
[1283,"20t平板挂车",282.71,184.57,{"v":2,"d":"2.00"},31.54,37,66.6,null,0,null,0,null,0,null,0,98.14]
[1285,"40t平板挂车",{"v":466.6,"d":"466.60"},328.86,{"v":2,"d":"2.00"},31.54,59,106.2,null,0,null,0,null,0,null,0,137.74]
[1287,"80t平板挂车",875.83,709.29,{"v":2,"d":"2.00"},31.54,75,135,null,0,null,0,null,0,null,0,166.54]
[1333,"1t机动翻斗车",{"v":37.5,"d":"37.50"},9.13,{"v":1,"d":"1.00"},15.77,7,12.6,null,0,null,0,null,0,null,0,28.37]
[1361,"蓄电池机车8t",{"v":66.2,"d":"66.20"},20.526,{"v":1,"d":"1.00"},15.77,null,0,null,0,46,29.9,null,0,null,0,45.67]
[1380,"V型斗车0.6m3",1.36,1.364,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]
[1430,"800x30胶带输送机",86.63,27.31,{"v":1,"d":"1.00"},15.77,null,0,null,0,67,43.55,null,0,null,0,59.32]
[1430,"胶带输送机",86.63,27.313,{"v":1,"d":"1.00"},15.77,null,0,null,0,67,43.55,null,0,null,0,59.32]
[1479,"10-30t高架门机",745.04,402.63,{"v":3,"d":"3.00"},47.31,null,0,null,0,454,295.1,null,0,null,0,342.41]
[1484,"10t塔式起重机",371.63,{"v":255.585,"d":"255.59"},{"v":2,"d":"2.00"},31.54,null,0,null,0,130,84.5,null,0,null,0,116.04]
[1486,"25t塔式起重机",{"v":716.4,"d":"716.40"},414.29,{"v":3,"d":"3.00"},47.31,null,0,null,0,392,254.8,null,0,null,0,302.11]
[1487,"1800/60型塔式起重机",{"v":1639.9,"d":"1639.90"},1070.64,{"v":3,"d":"3.00"},47.31,null,0,null,0,803,521.95,null,0,null,0,569.26]
[1489,"10t龙门式起重机",166.38,78.936,{"v":2,"d":"2.00"},31.54,null,0,null,0,86,55.9,null,0,null,0,87.44]
[1498,"10t桥式起重机",118.22,47.201,{"v":1,"d":"1.00"},15.77,null,0,null,0,85,55.25,null,0,null,0,71.02]
[1506,"15t履带式起重机",233.01,129.47,{"v":2,"d":"2.00"},31.54,40,72,null,0,null,0,null,0,null,0,103.54]
[1516,"5t汽车吊",177.55,76.01,{"v":2,"d":"2.00"},31.54,null,0,35,70,null,0,null,0,null,0,101.54]
[1518,"8t汽车吊",209.05,105.512,{"v":2,"d":"2.00"},31.54,40,72,null,0,null,0,null,0,null,0,103.54]
[1521,"20t汽车式起重机",407.91,255.772,{"v":2,"d":"2.00"},31.54,67,120.6,null,0,null,0,null,0,null,0,152.14]
[1526,"70t汽车式起重机",1369.73,1170.785,{"v":2,"d":"2.00"},31.54,93,167.4,null,0,null,0,null,0,null,0,198.94]
[1535,"16t轮胎式起重机",{"v":230.7,"d":"230.70"},141.559,{"v":2,"d":"2.00"},31.54,32,57.6,null,0,null,0,null,0,null,0,89.14]
[1536,"20t轮胎式起重机",279.09,171.952,{"v":2,"d":"2.00"},31.54,42,75.6,null,0,null,0,null,0,null,0,107.14]
[1542,"5t叉式起重机",133.42,69.047,{"v":1,"d":"1.00"},15.77,27,48.6,null,0,null,0,null,0,null,0,64.37]
[1553,"10t桅杆式起重机",183.61,81.224,{"v":2,"d":"2.00"},31.54,null,0,null,0,109,70.85,null,0,null,0,102.39]
[1555,"25t桅杆式起重机",289.92,105.633,{"v":2,"d":"2.00"},31.54,null,0,null,0,235,152.75,null,0,null,0,184.29]
[1556,"40t桅杆式起重机",334.48,129.393,{"v":2,"d":"2.00"},31.54,null,0,null,0,267,173.55,null,0,null,0,205.09]
[1570,"5t卷扬机",56.35,12.628,{"v":1,"d":"1.00"},15.77,null,0,null,0,43,27.95,null,0,null,0,43.72]
[1571,"10t卷扬机",{"v":79.5,"d":"79.50"},14.982,{"v":1,"d":"1.00"},15.77,null,0,null,0,75,48.75,null,0,null,0,64.52]
[1713,"3m3空压机",{"v":101.9,"d":"101.90"},19.184,{"v":1,"d":"1.00"},15.77,null,0,null,0,103,66.95,null,0,null,0,82.72]
[1714,"6m3空压机",169.81,29.238,{"v":1,"d":"1.00"},15.77,null,0,null,0,192,124.8,null,0,null,0,140.57]
[1715,"9m3空压机",236.95,33.979,{"v":1,"d":"1.00"},15.77,null,0,null,0,288,187.2,null,0,null,0,202.97]
[1735,"85KW发电机",272.41,48.268,{"v":2,"d":"2.00"},31.54,107,192.6,null,0,null,0,null,0,null,0,224.14]
[1763,"7kw离心水泵",{"v":37.4,"d":"37.40"},4.235,0.66,10.41,null,0,null,0,35,22.75,null,0,null,0,33.16]
[1773,"40kw多级离心水泵",168.65,12.639,0.66,10.41,null,0,null,0,224,145.6,null,0,null,0,156.01]
[1764,"17kw离心水泵",{"v":76.1,"d":"76.10"},7.843,0.66,10.41,null,0,null,0,89,57.85,null,0,null,0,68.26]
[1801,"28kw 轴流通风机",159.79,40.667,{"v":1,"d":"1.00"},15.77,null,0,null,0,159,103.35,null,0,null,0,119.12]
[1803,"55kw 轴流通风机",{"v":278.8,"d":"278.80"},62.832,{"v":1,"d":"1.00"},15.77,null,0,null,0,308,200.2,null,0,null,0,215.97]
[1804,"2x55kw 轴流通风机",433.52,97.295,{"v":1,"d":"1.00"},15.77,null,0,null,0,493,320.45,null,0,null,0,336.22]
[1838,"25kva交流电焊机",51.47,2.068,null,{"v":0,"d":"0.00"},null,0,null,0,76,49.4,null,0,null,0,{"v":49.4,"d":"49.40"}]
[1839,"50kva交流电焊机",127.22,3.718,null,{"v":0,"d":"0.00"},null,0,null,0,190,123.5,null,0,null,0,{"v":123.5,"d":"123.50"}]
[1841,"16-30kva直流电焊机",63.18,4.675,null,{"v":0,"d":"0.00"},null,0,null,0,90,58.5,null,0,null,0,{"v":58.5,"d":"58.50"}]
[1842,"30kva直流电焊机",114.72,5.522,null,{"v":0,"d":"0.00"},null,0,null,0,168,109.2,null,0,null,0,{"v":109.2,"d":"109.20"}]
[1851,"150型对焊机",329.49,15.257,{"v":1,"d":"1.00"},15.77,null,0,null,0,440,286,42,5.46,14,7,314.23]
[1858,"φ6-40钢筋弯曲机",44.39,5.874,{"v":1,"d":"1.00"},15.77,null,0,null,0,35,22.75,null,0,null,0,38.52]
[1861,"20kw钢筋切断机",90.68,9.911,{"v":1,"d":"1.00"},15.77,null,0,null,0,100,65,null,0,null,0,80.77]
[1862,"14kw钢筋调直机",42.26,15.444,{"v":1,"d":"1.00"},15.77,null,0,null,0,17,11.05,null,0,null,0,26.82]
[1884,"普通车床φ400-600",64.12,19.096,{"v":1,"d":"1.00"},15.77,null,0,null,0,45,29.25,null,0,null,0,45.02]
[1893,"φ20-35摇臂钻床",43.63,18.755,{"v":1,"d":"1.00"},15.77,null,0,null,0,14,9.1,null,0,null,0,24.87]
[1913,"牛头刨床",63.08,34.958,{"v":1,"d":"1.00"},15.77,null,0,null,0,19,12.35,null,0,null,0,28.12]
[1963,"搅灌机",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]
["1100(1)","搅拌机WIQ80-1",92.98,31.71,{"v":1,"d":"1.00"},15.77,null,0,null,0,70,45.5,null,0,null,0,61.27]
[null,"砼吊罐0.3m3",8.21,8.206,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]
[null,"压力式滤油机",{"v":0,"d":"0.00"},0,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]
[null,"砼骨料系统",{"v":0,"d":"0.00"},0,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]
[null,"水泥系统",{"v":0,"d":"0.00"},0,null,{"v":0,"d":"0.00"},null,0,null,0,null,0,null,0,null,0,{"v":0,"d":"0.00"}]

{"sheet":"配合比","index":2,"n_rows":11,"n_cols":9,"rows_kept":11,"merged":[[2,0,3,0],[2,1,3,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["附表1-5"]
["砼、砂浆单价计算表"]
["砼、砂浆\n标号","砼级配","水泥（kg）",null,"黄砂（m3）","石子（m3）","水","合价","差价"]
[null,null,"标号","数量","数量","数量","数量"]
["C10砼",2,425,239.85,0.594,0.822,0.18,98.42,12.55]
["C15砼",2,425,277.29,0.572,0.832,0.18,107.37,12.58]
["C20砼",2,425,327.6,0.529,0.842,0.18,118.91,12.67]
["C20砼(3)",3,425,272.61,0.432,0.998,0.146,106.14,18.36]
["C25砼",2,425,360.36,0.508,0.842,0.18,126.47,12.49]
["M75砂浆",null,425,305,1.04,null,0.184,107.54,-14.06]
["M100砂浆",null,null,346,1.04,null,0.205,{"v":117.8,"d":"117.80"},-14.55]

{"sheet":"材料","index":3,"n_rows":128,"n_cols":13,"rows_kept":128,"merged":[[0,0,0,10]],"flags":["formulas_cached_only"]}
["人工、主要材料用量表"]
["编号","工程项目及部位","水泥（t）","钢筋（t）","钢材（t）","木材（m3）","块石（m3）","碎石（m3）","黄砂（m3）","汽油（t）","柴油（t）","人工(工日)"]
[1,2,3,5,7,8,9,10,11,12,13,14]
["一","第一部分 建筑工程",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["（一）","溢洪道工程",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"I、II类土挖运",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195826]
[2,"土方回填压实（两岸连接）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},54900]
[3,"土方回填压实（坡）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16968]
[4,"重力挡土墙（C15）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},91]
[5,"扶壁式挡土墙（C20）",{"v":0,"d":"0.00"},97.36,250.24,157.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2972]
[6,"空箱式挡土墙（C20）",{"v":0,"d":"0.00"},27.29,63.77,38.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},561]
[7,"门槽二期砼（C25）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},64]
[8,"闸底板（C20）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3739]
[9,"闸墩（C20）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1986]
[10,"排架（C20）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104]
[11,"预制工作桥、检修桥、T形梁（C25）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},359]
[12,"预制交通桥面板（预应力C40）",{"$nulls":10},496]
[13,"桥面铺装层（C20）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151]
[14,"栏杆（C20）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14]
[15,"预制闸室铺板（C20）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35]
[16,"砼垫层（C10）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},671]
[17,"防渗铺盖（C15）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1063]
[18,"砼护坡（C15）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57]
[19,"砼护坦（C20）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9707]
[20,"钢筋制作安装",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},846]
[21,"浆砌石护坡(M7.5)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},693]
[22,"浆砌石护底(M5.0)",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432]
[23,"干砌块石护底",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1518]
[24,"反滤料(斜坡)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1490]
[25,"反滤料(平面)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3675]
[26,"碎石垫层",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},358]
[27,"橡胶止水",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},380]
[28,"紫铜片止水",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36]
[29,"沥青木板伸缩缝",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1500]
[30,"预制构件安装",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},935]
[31,"浆砌石砌体拆除",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},501]
[32,"溢洪道观测设备",{"$nulls":10},1]
[33,"启闭室、闸楼",{"$nulls":10},916]
[]
["（二）","主坝工程",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"坝基（I、II类）土方开挖",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39364]
[2,"坝基（III类）土方开挖",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5581]
[3,"铺盖（I、II类）土方开挖",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3500]
[4,"大坝土方",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193000]
[5,"铺盖土方",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15600]
[6,"坝顶砼路面（C15）",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3000]
[7,"防浪墙压顶（C20）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23]
[8,"M7.5坝顶浆砌石防浪墙",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618]
[9,"M5.0背坡浆砌石排水沟",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},530]
[10,"排水沟粗砂垫层",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},418]
[11,"碎石垫层",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},600]
[12,"砂浆抹面",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2693]
[13,"上游干砌石护坡",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6208]
[14,"护坡反滤料",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6208]
[15,"贴坡排水(干砌石)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2125]
[16,"反滤料",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2125]
[17,"减压井",{"$nulls":10},10]
[18,"浆砌石齿墙M7.5",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},600]
[19,"主坝观测设施",{"$nulls":10},1]
[]
["(三)","副坝工程",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"土方",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81275]
[2,"开挖(挖基)",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11230]
[3,"反滤料(坡面)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},5794]
[4,"干砌石护坡",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},5794]
[5,"浆砌石排水沟(M5.0)",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},808]
[6,"砂浆抹面(M7.5)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2805]
[7,"泥结碎石路面",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1500]
[8,"浆砌石防浪墙(M7.5)",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1350]
[]
["(四)","渠首闸工程",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"土方开挖",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2472]
[2,"土方回填",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1567]
[3,"粘土铺盖",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},90]
[4,"钢筋砼闸底板C20",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160]
[5,"钢筋砼闸墩C20",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},162]
[6,"钢筋砼胸墙C20",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11]
[7,"砼护坦C20",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64]
[8,"砼垫层C10",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23]
[9,"钢筋砼梁C25(予)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3]
[10,"钢筋制作安装",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23]
[11,"M7.5浆砌石挡土墙",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534]
[12,"M7.5浆砌石护坡",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},129]
[13,"M7.5浆砌石护底",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},65]
[14,"M5.0浆砌石扭曲护坡",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},42]
[15,"反滤层(坡)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},14]
[16,"粗砂垫层",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9]
[17,"碎石垫层",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12]
[18,"紫铜片止水",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62]
[19,"砌体拆除",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},368]
[20,"伸缩缝",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36]
[21,"闸房",{"$nulls":10},27]
["二","第二部分 机电设备安装工程",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["(一)","低压设备",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"集中控制屏",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2]
[2,"低压控制屏",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2]
[3,"单机开关柜",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11]
[4,"动力配电箱",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1]
[5,"照明配电箱",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1]
[6,"动力电缆",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950]
[7,"照明设备",{"$nulls":10},1]
[]
["三","金属结构安装工程",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["(一)","挡水工程",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"平板钢闸门(10.6×5.0m)",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149]
[2,"闸门埋件",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25.6]
[3,"检修门(含吊架)",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11.9]
[4,"检修门埋件",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.2]
[5,"固定式双吊点卷扬式启闭机(2×15t)",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11]
[6,"检修门电动葫芦",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1]
[7,"检修门门轨",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12.8]
["（二）","引水部分",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"平板钢闸门(3×3m)",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.325]
[2,"检修门",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.5]
[3,"手电两用螺杆式起闭机（8T）",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2]
[4,"电动葫芦",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1]
["四","第四部分 临时工程"]
["(一)","导流工程",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[1,"围堰土方",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48827]
[2,"堰体拆除",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9765]
["(二)","临时房屋"]
[1,"施工用房",{"$nulls":10},320]
[2,"生活用房",{"$nulls":10},740]
["(三)","场地平整",{"$nulls":10},14650]
["(四)","场内施工道路",{"$nulls":10},2.8]
["(五)","其它临时工程",{"$nulls":10},{"v":0.05,"d":"5.00%"}]
[]
["五","第六部分  其它费用"]

{"sheet":"03019","index":4,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"暗杆楔式闸阀",{"$nulls":3},"工程"]
["定额编号:03019",{"$nulls":4},"定额单位:","台"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,4084.38,null,0,0,0,0,0,0.015,0,{"v":67.5,"d":"67.50"},4.5,0]
[1.1,"基本直接费","元",null,null,3927.29,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":63,"d":"63.00"},15.77,993.51,{"$nulls":6},0.015]
["1.1.2","材料费","元",null,null,{"v":2184.1,"d":"2184.10"}]
["gb","钢板","kg",{"v":25,"d":"25.00"},{"v":3.1,"d":"3.10"},{"v":77.5,"d":"77.50"}]
["xg","型钢","kg",{"v":66,"d":"66.00"},{"v":3.8,"d":"3.80"},{"v":250.8,"d":"250.80"}]
["yq","氧气","m3",{"v":6,"d":"6.00"},{"v":2.6,"d":"2.60"},{"v":15.6,"d":"15.60"}]
["yqq","乙炔气","m3",{"v":2.6,"d":"2.60"},{"v":12,"d":"12.00"},{"v":31.2,"d":"31.20"}]
["dht","电焊条","kg",{"v":15,"d":"15.00"},{"v":5,"d":"5.00"},{"v":75,"d":"75.00"}]
["qy","汽油","t",0.015,{"v":2000,"d":"2000.00"},{"v":30,"d":"30.00"}]
["hy","黄油","kg",{"v":20,"d":"20.00"},{"v":3.5,"d":"3.50"},{"v":70,"d":"70.00"}]
["yq1","油漆","kg",{"v":9.5,"d":"9.50"},{"v":23,"d":"23.00"},{"v":218.5,"d":"218.50"}]
["d","电","kwh",{"v":290,"d":"290.00"},0.65,{"v":188.5,"d":"188.50"}]
[null,"其它材料费","元",null,null,{"v":227,"d":"227.00"}]
[null,"装置性材料费","元",null,null,{"v":1000,"d":"1000.00"}]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,749.68]
[1498,"10t桥式起重机","台班",{"v":1.5,"d":"1.50"},118.22,177.33,{"$nulls":6},0,0,null,1.5]
[1839,"50kva交流电焊机","台班",{"v":3,"d":"3.00"},127.22,381.66,{"$nulls":6},0,0,null,0]
[1884,"普通车床φ400-600","台班",{"v":0.5,"d":"0.50"},64.12,32.06,{"$nulls":6},0,0,null,0.5]
[1913,"牛头刨床","台班",{"v":1,"d":"1.00"},63.08,63.08,{"$nulls":6},0,0,null,1]
[1893,"φ20-35摇臂钻床","台班",{"v":1.5,"d":"1.50"},43.63,65.45,{"$nulls":6},0,0,null,1.5]
[null,"其它机械费","元",null,null,{"v":30.1,"d":"30.10"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},3927.29,157.09]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},993.51,983.57]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},5422.71,433.82]
[4,"利润","元",{"v":0.07,"d":"7.00%"},5067.95,354.76]
[]
[null,"合计","元",null,null,5856.53]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"03001","index":5,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"电动蝶阀",{"$nulls":3},"工程"]
["定额编号:03001",{"$nulls":4},"定额单位:","台"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,28011.04,null,0,0,0,0,0,0.009,0,{"v":95.2,"d":"95.20"},3.2,0]
[1.1,"基本直接费","元",null,null,26933.69,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":92,"d":"92.00"},15.77,1450.84,{"$nulls":6},0.009]
["1.1.2","材料费","元",null,null,{"v":24944.7,"d":"24944.70"}]
["gb","钢板","kg",{"v":36,"d":"36.00"},{"v":3.1,"d":"3.10"},{"v":111.6,"d":"111.60"}]
["xg","型钢","kg",{"v":54,"d":"54.00"},{"v":3.8,"d":"3.80"},{"v":205.2,"d":"205.20"}]
["yq","氧气","m3",{"v":6.8,"d":"6.80"},{"v":2.6,"d":"2.60"},17.68]
["yqq","乙炔气","m3",{"v":3,"d":"3.00"},{"v":12,"d":"12.00"},{"v":36,"d":"36.00"}]
["dht","电焊条","kg",{"v":11.4,"d":"11.40"},{"v":5,"d":"5.00"},{"v":57,"d":"57.00"}]
["qy","汽油","t",0.0086,{"v":2000,"d":"2000.00"},{"v":17.2,"d":"17.20"}]
["tpy","透平油","kg",{"v":6.8,"d":"6.80"},{"v":4.4,"d":"4.40"},29.92]
["yq1","油漆","kg",{"v":2,"d":"2.00"},{"v":23,"d":"23.00"},{"v":46,"d":"46.00"}]
["d","电","kwh",{"v":114,"d":"114.00"},0.65,{"v":74.1,"d":"74.10"}]
[null,"其它材料费","元",null,null,{"v":170,"d":"170.00"}]
[null,"装置性材料费","元",null,null,{"v":24180,"d":"24180.00"}]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,538.15]
[1498,"10t桥式起重机","台班",{"v":1.4,"d":"1.40"},118.22,165.51,{"$nulls":6},0,0,null,1.4]
[1839,"50kva交流电焊机","台班",{"v":2,"d":"2.00"},127.22,254.44,{"$nulls":6},0,0,null,0]
[1884,"普通车床φ400-600","台班",{"v":0.3,"d":"0.30"},64.12,19.24,{"$nulls":6},0,0,null,0.3]
[1913,"牛头刨床","台班",{"v":0.6,"d":"0.60"},63.08,37.85,{"$nulls":6},0,0,null,0.6]
[1893,"φ20-35摇臂钻床","台班",{"v":0.6,"d":"0.60"},43.63,26.18,{"$nulls":6},0,0,null,0.6]
[437,"滤油机","台班",{"v":0.3,"d":"0.30"},67.77,20.33,{"$nulls":6},0,0,null,0.3]
[null,"其它机械费","元",null,null,{"v":14.6,"d":"14.60"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},26933.69,1077.35]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},1450.84,1436.33]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},31508.69,{"v":2520.7,"d":"2520.70"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},29447.37,2061.32]
[]
[null,"合计","元",null,null,34029.39]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"07001","index":6,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"变压器",{"$nulls":3},"工程"]
["定额编号:07001+09052",{"$nulls":4},"定额单位:","台"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,15670.54,null,0,0,0,0,0,0.013,0,{"v":46.6,"d":"46.60"},1.6,0]
[1.1,"基本直接费","元",null,null,15067.83,{"$nulls":6},0.013]
["1.1.1","人工费","工日",{"v":45,"d":"45.00"},15.77,709.65]
["1.1.2","材料费","元",null,null,14211.25]
["gb","钢板","kg",{"v":4,"d":"4.00"},{"v":3.1,"d":"3.10"},{"v":12.4,"d":"12.40"}]
["xg","型钢","kg",{"v":3.5,"d":"3.50"},{"v":3.8,"d":"3.80"},{"v":13.3,"d":"13.30"}]
["byqy","变压器油","kg",{"v":5,"d":"5.00"},{"v":5.2,"d":"5.20"},{"v":26,"d":"26.00"}]
["lyz","滤油纸","张",{"v":65,"d":"65.00"},0.54,{"v":35.1,"d":"35.10"}]
["xpjyx","橡皮绝缘线","m",{"v":15,"d":"15.00"},4.21,63.15]
["smzb","石棉织布","m2",{"v":1,"d":"1.0000"},{"v":44.8,"d":"44.80"},{"v":44.8,"d":"44.80"}]
["yq1","油漆","kg",{"v":1.5,"d":"1.50"},{"v":23,"d":"23.00"},{"v":34.5,"d":"34.50"}]
["ls","螺栓","kg",{"v":2,"d":"2.00"},{"v":8,"d":"8.00"},{"v":16,"d":"16.00"}]
["d","电","kwh",{"v":100,"d":"100.00"},0.65,{"v":65,"d":"65.00"}]
[null,"其它材料费","元",null,null,{"v":121,"d":"121.00"}]
[null,"装置性材料费","元",null,null,{"v":13780,"d":"13780.00"}]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,146.93]
[1838,"25kva交流电焊机","台班",{"v":0.3,"d":"0.30"},51.47,15.44,{"$nulls":6},0,0,null,0]
[437,"滤油机","台班",{"v":1,"d":"1.00"},67.77,67.77,{"$nulls":6},0,0,null,1]
[1516,"5t汽车吊","台班",{"v":0.2,"d":"0.20"},177.55,35.51,{"$nulls":6},7,0,null,0.4]
[1262,"5t载重汽车","台班",{"v":0.2,"d":"0.20"},141.03,28.21,{"$nulls":6},6,0,null,0.2]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},15067.83,602.71]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},709.65,702.55]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},17519.21,1401.54]
[4,"利润","元",{"v":0.07,"d":"7.00%"},16373.09,1146.12]
[]
[null,"合计","元",null,null,18920.75]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"06017(1)","index":7,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"计量屏",{"$nulls":3},"工程"]
["定额编号:06017+09095",{"$nulls":4},"定额单位:","台"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,8733.69,null,0,0,0,0,0,0.0039,0,13.98,0.18,0]
[1.1,"基本直接费","元",null,null,8397.78,{"$nulls":6},0.0039]
["1.1.1","人工费","工日",{"v":13.8,"d":"13.80"},15.77,217.63]
["1.1.2","材料费","元",null,null,8154.59]
["gb","钢板","kg",{"v":0.4,"d":"0.40"},{"v":3.1,"d":"3.10"},1.24]
["xg","型钢","kg",{"v":2,"d":"2.00"},{"v":3.8,"d":"3.80"},{"v":7.6,"d":"7.60"}]
["ls","螺栓","kg",{"v":0.6,"d":"0.60"},{"v":8,"d":"8.00"},{"v":4.8,"d":"4.80"}]
["dht","电焊条","kg",0.15,{"v":5,"d":"5.00"},0.75]
["yq1","油漆","kg",{"v":0.3,"d":"0.30"},{"v":23,"d":"23.00"},{"v":6.9,"d":"6.90"}]
[null,"其它材料费","元",null,null,{"v":33.3,"d":"33.30"}]
[null,"装置性材料费","元",null,null,{"v":8100,"d":"8100.00"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,25.56]
[1838,"25kva交流电焊机","台班",{"v":0.1,"d":"0.10"},51.47,5.15,{"$nulls":6},0,0,null,0]
[1516,"5t汽车吊","台班",0.06,177.55,10.65,{"$nulls":6},2.1,0,null,0.12]
[1262,"5t载重汽车","台班",0.06,141.03,8.46,{"$nulls":6},1.8,0,null,0.06]
[null,"其它机械费","元",null,null,{"v":1.3,"d":"1.30"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},8397.78,335.91]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},217.63,215.45]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},9575.58,766.05]
[4,"利润","元",{"v":0.07,"d":"7.00%"},8949.14,626.44]
[]
[null,"合计","元",null,null,10341.63]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"06017(2)","index":8,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"电动阀门控制屏",{"$nulls":3},"工程"]
["定额编号:06017+09095",{"$nulls":4},"定额单位:","台"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,6757.69,null,0,0,0,0,0,0.0039,0,13.98,0.18,0]
[1.1,"基本直接费","元",null,null,6497.78,{"$nulls":6},0.0039]
["1.1.1","人工费","工日",{"v":13.8,"d":"13.80"},15.77,217.63]
["1.1.2","材料费","元",null,null,6254.59]
["gb","钢板","kg",{"v":0.4,"d":"0.40"},{"v":3.1,"d":"3.10"},1.24]
["xg","型钢","kg",{"v":2,"d":"2.00"},{"v":3.8,"d":"3.80"},{"v":7.6,"d":"7.60"}]
["ls","螺栓","kg",{"v":0.6,"d":"0.60"},{"v":8,"d":"8.00"},{"v":4.8,"d":"4.80"}]
["dht","电焊条","kg",0.15,{"v":5,"d":"5.00"},0.75]
["yq1","油漆","kg",{"v":0.3,"d":"0.30"},{"v":23,"d":"23.00"},{"v":6.9,"d":"6.90"}]
[null,"其它材料费","元",null,null,{"v":33.3,"d":"33.30"}]
[null,"装置性材料费","元",null,null,{"v":6200,"d":"6200.00"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,25.56]
[1838,"25kva交流电焊机","台班",{"v":0.1,"d":"0.10"},51.47,5.15,{"$nulls":6},0,0,null,0]
[1516,"5t汽车吊","台班",0.06,177.55,10.65,{"$nulls":6},2.1,0,null,0.12]
[1262,"5t载重汽车","台班",0.06,141.03,8.46,{"$nulls":6},1.8,0,null,0.06]
[null,"其它机械费","元",null,null,{"v":1.3,"d":"1.30"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},6497.78,259.91]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},217.63,215.45]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},7461.26,{"v":596.9,"d":"596.90"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},6973.14,488.12]
[]
[null,"合计","元",null,null,8058.16]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"06020","index":9,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"水泵专用控制柜",{"$nulls":3},"工程"]
["定额编号:06020+09095",{"$nulls":4},"定额单位:","台"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,11051.33,null,0,0,0,0,0,0.0065,0,{"v":26.3,"d":"26.30"},0.3,0]
[1.1,"基本直接费","元",null,null,10626.28,{"$nulls":6},0.0065]
["1.1.1","人工费","工日",{"v":26,"d":"26.00"},15.77,410.02]
["1.1.2","材料费","元",null,null,10148.25]
["gb","钢板","kg",{"v":0.5,"d":"0.50"},{"v":3.1,"d":"3.10"},1.55]
["xg","型钢","kg",{"v":5,"d":"5.00"},{"v":3.8,"d":"3.80"},{"v":19,"d":"19.00"}]
["dht","电焊条","kg",{"v":0.5,"d":"0.50"},{"v":5,"d":"5.00"},{"v":2.5,"d":"2.50"}]
["yq1","油漆","kg",{"v":0.9,"d":"0.90"},{"v":23,"d":"23.00"},{"v":20.7,"d":"20.70"}]
[null,"其它材料费","元",null,null,{"v":34.5,"d":"34.50"}]
[null,"装置性材料费","元",null,null,{"v":10070,"d":"10070.00"}]
{"$rows_empty":8}
["1.1.3","机械使用费","元",null,null,68.01]
[1838,"25kva交流电焊机","台班",{"v":0.1,"d":"0.10"},51.47,5.15,{"$nulls":6},0,0,null,0]
[1516,"5t汽车吊","台班",{"v":0.1,"d":"0.10"},177.55,17.76,{"$nulls":6},3.5,0,null,0.2]
[1262,"5t载重汽车","台班",{"v":0.1,"d":"0.10"},141.03,{"v":14.1,"d":"14.10"},{"$nulls":6},3,0,null,0.1]
[null,"其它机械费","元",null,null,{"v":31,"d":"31.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},10626.28,425.05]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},410.02,405.92]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},12259.26,980.74]
[4,"利润","元",{"v":0.07,"d":"7.00%"},11457.25,802.01]
[]
[null,"合计","元",null,null,{"v":13240,"d":"13240.00"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"06065","index":10,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"照明配电箱",{"$nulls":3},"工程"]
["定额编号:06065",{"$nulls":4},"定额单位:","台"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,519.52,null,0,0,0,0,0,0.0036,0,3.37,0.17,0]
[1.1,"基本直接费","元",null,null,499.54,{"$nulls":6},0.0036]
["1.1.1","人工费","工日",{"v":3.2,"d":"3.20"},15.77,50.46]
["1.1.2","材料费","元",null,null,426.23]
["gb","钢板","kg",{"v":0.3,"d":"0.30"},{"v":3.1,"d":"3.10"},0.93]
["xg","型钢","kg",{"v":1.5,"d":"1.50"},{"v":3.8,"d":"3.80"},{"v":5.7,"d":"5.70"}]
["ls","螺栓","kg",{"v":0.5,"d":"0.50"},{"v":8,"d":"8.00"},{"v":4,"d":"4.00"}]
["yq1","油漆","kg",{"v":0.1,"d":"0.10"},{"v":23,"d":"23.00"},{"v":2.3,"d":"2.30"}]
[null,"其它材料费","元",null,null,{"v":3.3,"d":"3.30"}]
[null,"装置性材料费","元",null,null,{"v":410,"d":"410.00"}]
{"$rows_empty":8}
["1.1.3","机械使用费","元",null,null,22.85]
[1516,"5t汽车吊","台班",0.06,177.55,10.65,{"$nulls":6},2.1,0,null,0.12]
[1262,"5t载重汽车","台班",0.05,141.03,7.05,{"$nulls":6},1.5,0,null,0.05]
[1838,"25kva交流电焊机","台班",{"v":0.1,"d":"0.10"},51.47,5.15,{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},499.54,19.98]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},50.46,49.96]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},609.34,48.75]
[4,"利润","元",{"v":0.07,"d":"7.00%"},569.48,39.86]
[]
[null,"合计","元",null,null,658.09]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"12042","index":11,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"单梁电葫芦",{"$nulls":3},"工程"]
["定额编号:12042+09090",{"$nulls":4},"定额单位:","台"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,10503.96,null,0,0,0,0,0,0.015,0,{"v":41.6,"d":"41.60"},2.6,0]
[1.1,"基本直接费","元",null,null,10099.96,{"$nulls":6},0.013]
["1.1.1","人工费","工日",{"v":39,"d":"39.00"},15.77,615.03,{"$nulls":6},0.002]
["1.1.2","材料费","元",null,null,9305.51]
["qy","汽油","t",0.00173,{"v":2000,"d":"2000.00"},3.46]
["hy","黄油","kg",{"v":1.5,"d":"1.50"},{"v":3.5,"d":"3.50"},5.25]
["yq1","油漆","kg",{"v":2,"d":"2.00"},{"v":23,"d":"23.00"},{"v":46,"d":"46.00"}]
["mc","木材","t",{"v":0.1,"d":"0.10"},{"v":300,"d":"300.00"},{"v":30,"d":"30.00"}]
["d","电","kwh",{"v":19.2,"d":"19.20"},0.65,12.48]
["xpjyx","橡皮绝缘线","m",{"v":12,"d":"12.00"},4.21,50.52]
[null,"其它材料费","元",null,null,{"v":37.8,"d":"37.80"}]
[null,"装置性材料费","元",null,null,{"v":9120,"d":"9120.00"}]
[]
[]
[]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,179.42]
[1516,"5t汽车吊","台班",{"v":0.2,"d":"0.20"},177.55,35.51,{"$nulls":6},7,0,null,0.4]
[1570,"5t卷扬机","台班",{"v":2,"d":"2.00"},56.35,{"v":112.7,"d":"112.70"},{"$nulls":6},0,0,null,2]
[1262,"5t载重汽车","台班",{"v":0.2,"d":"0.20"},141.03,28.21,{"$nulls":6},6,0,null,0.2]
[null,"其它机械费","元",null,null,{"v":3,"d":"3.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},10099.96,{"v":404,"d":"404.00"}]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},615.03,608.88]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},11890.74,951.26]
[4,"利润","元",{"v":0.07,"d":"7.00%"},11112.84,{"v":777.9,"d":"777.90"}]
[]
[null,"合计","元",null,null,{"v":12842,"d":"12842.00"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10026(1)","index":12,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"投光灯TG2A PZ-500",{"$nulls":3},"工程"]
["定额编号:10026",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,4419.93,null,0,0,0,0,0,0,0,{"v":5,"d":"5.00"},0,0]
[1.1,"基本直接费","元",null,null,4249.93,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":5,"d":"5.00"},15.77,78.85]
["1.1.2","材料费","元",null,null,4171.08]
["xpjyx","橡皮绝缘线","m",{"v":20.4,"d":"20.40"},4.21,85.88]
["ls","螺栓","kg",{"v":4.4,"d":"4.40"},{"v":8,"d":"8.00"},{"v":35.2,"d":"35.20"}]
[null,"其它材料费","元",null,null,{"v":10,"d":"10.00"}]
[null,"装置性材料费","元",{"v":10.1,"d":"10.10"},{"v":400,"d":"400.00"},{"v":4040,"d":"4040.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},4249.93,{"v":170,"d":"170.00"}]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},78.85,78.06]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},4812.85,385.03]
[4,"利润","元",{"v":0.07,"d":"7.00%"},4497.99,314.86]
[]
[null,"合计","元",null,null,5197.88]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10026(2)","index":13,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"投光灯TG7 NG-400",{"$nulls":3},"工程"]
["定额编号:10026",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,3579.61,null,0,0,0,0,0,0,0,{"v":5,"d":"5.00"},0,0]
[1.1,"基本直接费","元",null,null,3441.93,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":5,"d":"5.00"},15.77,78.85]
["1.1.2","材料费","元",null,null,3363.08]
["xpjyx","橡皮绝缘线","m",{"v":20.4,"d":"20.40"},4.21,85.88]
["ls","螺栓","kg",{"v":4.4,"d":"4.40"},{"v":8,"d":"8.00"},{"v":35.2,"d":"35.20"}]
[null,"其它材料费","元",null,null,{"v":10,"d":"10.00"}]
[null,"装置性材料费","元",{"v":10.1,"d":"10.10"},{"v":320,"d":"320.00"},{"v":3232,"d":"3232.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},3441.93,137.68]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},78.85,78.06]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},3913.71,{"v":313.1,"d":"313.10"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},3657.67,256.04]
[]
[null,"合计","元",null,null,4226.81]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10046","index":14,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"道路柱灯",{"$nulls":3},"工程"]
["定额编号:10046",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,96292.82,null,0,0,0,0,0,0.035,0,{"v":15.4,"d":"15.40"},2,0]
[1.1,"基本直接费","元",null,null,92589.25,{"$nulls":6},0.035]
["1.1.1","人工费","工日",{"v":13.4,"d":"13.40"},15.77,211.32]
["1.1.2","材料费","元",null,null,92200.38]
["dxls","镀锌螺栓","kg",{"v":7.9,"d":"7.90"},{"v":10,"d":"10.00"},{"v":79,"d":"79.00"}]
["cjt","瓷接头","只",{"v":10.3,"d":"10.30"},0.27,2.78]
[null,"其它材料费","元",null,null,{"v":6.6,"d":"6.60"}]
[null,"装置性材料费","元",{"v":10.1,"d":"10.10"},{"v":9120,"d":"9120.00"},{"v":92112,"d":"92112.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,177.55]
[1516,"5t汽车吊","台班",{"v":1,"d":"1.00"},177.55,177.55,{"$nulls":6},35,0,null,2]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},92589.25,3703.57]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},211.32,209.21]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},103257.17,8260.57]
[4,"利润","元",{"v":0.07,"d":"7.00%"},96502.03,6755.14]
[]
[null,"合计","元",null,null,111517.74]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10024(1)","index":15,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"防水防尘灯",{"$nulls":3},"工程"]
["定额编号:10024",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,903.36,null,0,0,0,0,0,0,0,{"v":4,"d":"4.00"},0,0]
[1.1,"基本直接费","元",null,null,868.62,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":4,"d":"4.00"},15.77,63.08]
["1.1.2","材料费","元",null,null,805.54]
["ymt","元木台","块",{"v":10.5,"d":"10.50"},0.52,5.46]
["xpjyx","橡皮绝缘线","m",{"v":13.2,"d":"13.20"},4.21,55.57]
["mld","木螺钉","10个",{"v":8.3,"d":"8.30"},0.45,3.74]
["dxbytls","镀锌半元头螺栓","套",{"v":40.8,"d":"40.80"},0.32,13.06]
["slpzg","塑料膨胀管","个",{"v":42.1,"d":"42.10"},{"v":0.1,"d":"0.10"},4.21]
[null,"其它材料费","元",null,null,{"v":2,"d":"2.00"}]
[null,"装置性材料费","元",{"v":10.1,"d":"10.10"},{"v":65,"d":"65.00"},{"v":721.5,"d":"721.50"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},868.62,34.74]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},63.08,62.45]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},1033.42,82.67]
[4,"利润","元",{"v":0.07,"d":"7.00%"},965.81,67.61]
[]
[null,"合计","元",null,null,1116.09]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10024(2)","index":16,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"壁灯",{"$nulls":3},"工程"]
["定额编号:10024",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,588.24,null,0,0,0,0,0,0,0,{"v":4,"d":"4.00"},0,0]
[1.1,"基本直接费","元",null,null,565.62,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":4,"d":"4.00"},15.77,63.08]
["1.1.2","材料费","元",null,null,502.54]
["ymt","元木台","块",{"v":10.5,"d":"10.50"},0.52,5.46]
["xpjyx","橡皮绝缘线","m",{"v":13.2,"d":"13.20"},4.21,55.57]
["mld","木螺钉","10个",{"v":8.3,"d":"8.30"},0.45,3.74]
["dxbytls","镀锌半元头螺栓","套",{"v":40.8,"d":"40.80"},0.32,13.06]
["slpzg","塑料膨胀管","个",{"v":42.1,"d":"42.10"},{"v":0.1,"d":"0.10"},4.21]
[null,"其它材料费","元",null,null,{"v":2,"d":"2.00"}]
[null,"装置性材料费","元",{"v":10.1,"d":"10.10"},{"v":35,"d":"35.00"},{"v":418.5,"d":"418.50"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},565.62,22.62]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},63.08,62.45]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},696.24,{"v":55.7,"d":"55.70"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},650.69,45.55]
[]
[null,"合计","元",null,null,751.94]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10033","index":17,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"日光灯",{"$nulls":3},"工程"]
["定额编号:10033",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,932.76,null,0,0,0,0,0,0,0,{"v":7,"d":"7.00"},0,0]
[1.1,"基本直接费","元",null,null,896.88,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":7,"d":"7.00"},15.77,110.39]
["1.1.2","材料费","元",null,null,786.49]
["sljyx","塑料绝缘线","m",{"v":3.1,"d":"3.10"},{"v":1.2,"d":"1.20"},3.72]
["hx","花线","m",{"v":15.3,"d":"15.30"},0.54,8.26]
["ymt","元木台","块",{"v":21,"d":"21.00"},0.52,10.92]
["ls","螺栓","kg",{"v":0.6,"d":"0.60"},{"v":8,"d":"8.00"},{"v":4.8,"d":"4.80"}]
["mld","木螺钉","10个",{"v":6.2,"d":"6.20"},0.45,2.79]
[null,"其它材料费","元",null,null,{"v":4.2,"d":"4.20"}]
[null,"装置性材料费","元",{"v":10.1,"d":"10.10"},{"v":68,"d":"68.00"},{"v":751.8,"d":"751.80"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},896.88,35.88]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},110.39,109.29]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},1114.99,{"v":89.2,"d":"89.20"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},1042.05,72.94]
[]
[null,"合计","元",null,null,1204.19]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10053","index":18,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"吊扇",{"$nulls":3},"工程"]
["定额编号:10053",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,833.06,null,0,0,0,0,0,0,0,{"v":0.9,"d":"0.90"},0,0]
[1.1,"基本直接费","元",null,null,801.02,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":0.9,"d":"0.90"},15.77,14.19]
["1.1.2","材料费","元",null,null,786.83]
["xg","型钢","kg",{"v":0.4,"d":"0.40"},{"v":3.8,"d":"3.80"},1.52]
["mld","木螺钉","10个",{"v":0.4,"d":"0.40"},0.45,0.18]
["kxmb","空心木板","块",{"v":10.5,"d":"10.50"},{"v":1.5,"d":"1.50"},15.75]
["cjt","瓷接头","只",{"v":10.3,"d":"10.30"},0.27,2.78]
[null,"其它材料费","元",null,null,{"v":1.6,"d":"1.60"}]
[null,"装置性材料费","元",{"v":10,"d":"10.00"},{"v":70,"d":"70.00"},{"v":765,"d":"765.00"}]
{"$rows_empty":8}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},801.02,32.04]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},14.19,14.05]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},906.41,72.51]
[4,"利润","元",{"v":0.07,"d":"7.00%"},847.11,{"v":59.3,"d":"59.30"}]
[]
[null,"合计","元",null,null,978.92]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10016","index":19,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"铝芯塑料线",{"$nulls":3},"工程"]
["定额编号:10016",{"$nulls":4},"定额单位:","100m"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,1059.93,null,0,0,0,0,0,0,0,{"v":2.9,"d":"2.90"},0,0]
[1.1,"基本直接费","元",null,null,1019.16,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":2.9,"d":"2.90"},15.77,45.73]
["1.1.2","材料费","元",null,null,973.43]
[null,"其它材料费","元",null,null,{"v":7.5,"d":"7.50"}]
[null,"装置性材料费","元",{"v":101.8,"d":"101.800"},8.85,965.93]
{"$rows_empty":12}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},1019.16,40.77]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},45.73,45.27]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},1182.56,{"v":94.6,"d":"94.60"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},{"v":1105.2,"d":"1105.20"},77.36]
[]
[null,"合计","元",null,null,1277.16]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10049(1)","index":20,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"跌落开关",{"$nulls":3},"工程"]
["定额编号:10049",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":6253.1,"d":"6253.10"},null,0,0,0,0,0,0,0,{"v":4.2,"d":"4.20"},0,0]
[1.1,"基本直接费","元",null,null,{"v":6012.6,"d":"6012.60"},{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":4.2,"d":"4.20"},15.77,66.23]
["1.1.2","材料费","元",null,null,5946.37]
["mld","木螺钉","10个",{"v":2.1,"d":"2.10"},0.45,0.95]
["sljyx","塑料绝缘线","m",{"v":7.6,"d":"7.60"},{"v":1.2,"d":"1.20"},9.12]
[null,"其它材料费","元",null,null,{"v":1.3,"d":"1.30"}]
[null,"装置性材料费","元",{"v":10,"d":"10.00"},{"v":587,"d":"587.00"},{"v":5935,"d":"5935.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},{"v":6012.6,"d":"6012.60"},{"v":240.5,"d":"240.50"}]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},66.23,65.57]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},6760.98,540.88]
[4,"利润","元",{"v":0.07,"d":"7.00%"},6318.67,442.31]
[]
[null,"合计","元",null,null,7301.86]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10049(2)","index":21,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"开关",{"$nulls":3},"工程"]
["定额编号:10049",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,200.82,null,0,0,0,0,0,0,0,{"v":4.2,"d":"4.20"},0,0]
[1.1,"基本直接费","元",null,null,{"v":193.1,"d":"193.10"},{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":4.2,"d":"4.20"},15.77,66.23]
["1.1.2","材料费","元",null,null,126.87]
["mld","木螺钉","10个",{"v":2.1,"d":"2.10"},0.45,0.95]
["sljyx","塑料绝缘线","m",{"v":7.6,"d":"7.60"},{"v":1.2,"d":"1.20"},9.12]
[null,"其它材料费","元",null,null,{"v":1.3,"d":"1.30"}]
[null,"装置性材料费","元",{"v":10.1,"d":"10.10"},{"v":5,"d":"5.00"},{"v":115.5,"d":"115.50"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},{"v":193.1,"d":"193.10"},7.72]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},66.23,65.57]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},285.04,{"v":22.8,"d":"22.80"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},266.39,18.65]
[]
[null,"合计","元",null,null,307.84]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10051","index":22,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"暗装插座",{"$nulls":3},"工程"]
["定额编号:10051",{"$nulls":4},"定额单位:","10套"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,182.45,null,0,0,0,0,0,0,0,{"v":3,"d":"3.00"},0,0]
[1.1,"基本直接费","元",null,null,175.43,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":3,"d":"3.00"},15.77,47.31]
["1.1.2","材料费","元",null,null,128.12]
["sljyx","塑料绝缘线","m",{"v":6.1,"d":"6.10"},{"v":1.2,"d":"1.20"},7.32]
[null,"其它材料费","元",null,null,{"v":5.3,"d":"5.30"}]
[null,"装置性材料费","元",{"v":10.1,"d":"10.10"},{"v":5,"d":"5.00"},{"v":115.5,"d":"115.50"}]
{"$rows_empty":11}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},175.43,7.02]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},47.31,46.84]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},245.34,19.63]
[4,"利润","元",{"v":0.07,"d":"7.00%"},229.29,16.05]
[]
[null,"合计","元",null,null,264.97]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"06093","index":23,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"电力电缆",{"$nulls":3},"工程"]
["定额编号:06093",{"$nulls":4},"定额单位:","100m"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":9756.2,"d":"9756.20"},null,0,0,0,0,0,0.00425,0,9.15,0.15,0]
[1.1,"基本直接费","元",null,null,9380.96,{"$nulls":6},0.00325]
["1.1.1","人工费","工日",{"v":9,"d":"9.00"},15.77,141.93,{"$nulls":6},0.001]
["1.1.2","材料费","元",null,null,{"v":9223.1,"d":"9223.10"}]
["ls","螺栓","kg",{"v":1.6,"d":"1.60"},{"v":8,"d":"8.00"},{"v":12.8,"d":"12.80"}]
["qy","汽油","t",0.0012,{"v":2000,"d":"2000.00"},{"v":2.4,"d":"2.40"}]
["yq1","油漆","kg",{"v":0.2,"d":"0.20"},{"v":23,"d":"23.00"},{"v":4.6,"d":"4.60"}]
["dlkz","电缆卡子","个",{"v":22.3,"d":"22.30"},1.26,{"v":28.1,"d":"28.10"}]
["dldg","电缆吊挂","套",{"v":6.7,"d":"6.70"},{"v":5,"d":"5.00"},{"v":33.5,"d":"33.50"}]
[null,"其它材料费","元",null,null,{"v":21.7,"d":"21.70"}]
[null,"装置性材料费","元",{"v":100.1,"d":"100.10"},{"v":98,"d":"98.00"},{"v":9120,"d":"9120.00"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,15.93]
[1516,"5t汽车吊","台班",0.05,177.55,8.88,{"$nulls":6},1.75,0,null,0.1]
[1262,"5t载重汽车","台班",0.05,141.03,7.05,{"$nulls":6},1.5,0,null,0.05]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},9380.96,375.24]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},141.93,140.51]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},10589.48,847.16]
[4,"利润","元",{"v":0.07,"d":"7.00%"},9896.71,692.77]
[]
[null,"合计","元",null,null,11436.64]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"06092","index":24,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"电力电缆",{"$nulls":3},"工程"]
["定额编号:06092",{"$nulls":4},"定额单位:","100m"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,9737.61,null,0,0,0,0,0,0.00425,0,8.15,0.15,0]
[1.1,"基本直接费","元",null,null,9363.09,{"$nulls":6},0.00325]
["1.1.1","人工费","工日",{"v":8,"d":"8.00"},15.77,126.16,{"$nulls":6},0.001]
["1.1.2","材料费","元",null,null,{"v":9221,"d":"9221.00"}]
["ls","螺栓","kg",{"v":1.6,"d":"1.60"},{"v":8,"d":"8.00"},{"v":12.8,"d":"12.80"}]
["qy","汽油","t",0.001,{"v":2000,"d":"2000.00"},{"v":2,"d":"2.00"}]
["yq1","油漆","kg",{"v":0.2,"d":"0.20"},{"v":23,"d":"23.00"},{"v":4.6,"d":"4.60"}]
["dlkz","电缆卡子","个",{"v":22.3,"d":"22.30"},1.26,{"v":28.1,"d":"28.10"}]
["dldg","电缆吊挂","套",{"v":6.7,"d":"6.70"},{"v":5,"d":"5.00"},{"v":33.5,"d":"33.50"}]
[null,"其它材料费","元",null,null,{"v":20,"d":"20.00"}]
[null,"装置性材料费","元",{"v":100.1,"d":"100.10"},{"v":48.1,"d":"48.10"},{"v":9120,"d":"9120.00"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,15.93]
[1516,"5t汽车吊","台班",0.05,177.55,8.88,{"$nulls":6},1.75,0,null,0.1]
[1262,"5t载重汽车","台班",0.05,141.03,7.05,{"$nulls":6},1.5,0,null,0.05]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},9363.09,374.52]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},126.16,{"v":124.9,"d":"124.90"}]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},10552.89,844.23]
[4,"利润","元",{"v":0.07,"d":"7.00%"},9862.51,690.38]
[]
[null,"合计","元",null,null,11397.12]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"14064","index":25,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"钢板",{"$nulls":3},"工程"]
["定额编号:14064",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,4750.67,null,0,0,0,0,0,0.002,0,{"v":28.3,"d":"28.30"},3.3,0]
[1.1,"基本直接费","元",null,null,4567.95,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":25,"d":"25.00"},15.77,394.25,{"$nulls":6},0.002]
["1.1.2","材料费","元",null,null,{"v":3539.9,"d":"3539.90"}]
["gb","钢板","kg",{"v":13,"d":"13.00"},{"v":3.1,"d":"3.10"},{"v":40.3,"d":"40.30"}]
["yq","氧气","m3",{"v":10,"d":"10.00"},{"v":2.6,"d":"2.60"},{"v":26,"d":"26.00"}]
["yqq","乙炔气","m3",{"v":4.3,"d":"4.30"},{"v":12,"d":"12.00"},{"v":51.6,"d":"51.60"}]
["dht","电焊条","kg",{"v":12,"d":"12.00"},{"v":5,"d":"5.00"},{"v":60,"d":"60.00"}]
["qy","汽油","t",0.002,{"v":2000,"d":"2000.00"},{"v":4,"d":"4.00"}]
["yq1","油漆","kg",{"v":2,"d":"2.00"},{"v":23,"d":"23.00"},{"v":46,"d":"46.00"}]
[null,"临时设施摊销费","元",null,null,{"v":20,"d":"20.00"}]
[null,"其它材料费","元",null,null,{"v":15,"d":"15.00"}]
[null,"装置性材料费","元",1.13,{"v":2900,"d":"2900.00"},{"v":3277,"d":"3277.00"}]
[]
[]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,{"v":633.8,"d":"633.80"}]
[1570,"5t卷扬机","台班",{"v":3.3,"d":"3.30"},56.35,185.96,{"$nulls":6},0,0,null,3.3]
[1842,"30kva直流电焊机","台班",3.78,114.72,433.64,{"$nulls":6},0,0,null,0]
[null,"其它机械费","元",null,null,{"v":14.2,"d":"14.20"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},4567.95,182.72]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},394.25,390.31]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},5500.85,440.07]
[4,"利润","元",{"v":0.07,"d":"7.00%"},5140.98,359.87]
[]
[null,"合计","元",null,null,5940.92]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"14062","index":26,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"螺栓",{"$nulls":3},"工程"]
["定额编号:14062",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":6318.9,"d":"6318.90"},null,0,0,0,0,0,0.002,0,{"v":29.3,"d":"29.30"},3.3,0]
[1.1,"基本直接费","元",null,null,6075.87,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":26,"d":"26.00"},15.77,410.02,{"$nulls":6},0.002]
["1.1.2","材料费","元",null,null,{"v":5008.5,"d":"5008.50"}]
["gb","钢板","kg",{"v":14,"d":"14.00"},{"v":3.1,"d":"3.10"},{"v":43.4,"d":"43.40"}]
["yq","氧气","m3",{"v":10,"d":"10.00"},{"v":2.6,"d":"2.60"},{"v":26,"d":"26.00"}]
["yqq","乙炔气","m3",{"v":4.3,"d":"4.30"},{"v":12,"d":"12.00"},{"v":51.6,"d":"51.60"}]
["dht","电焊条","kg",{"v":12.5,"d":"12.50"},{"v":5,"d":"5.00"},{"v":62.5,"d":"62.50"}]
["qy","汽油","t",0.002,{"v":2000,"d":"2000.00"},{"v":4,"d":"4.00"}]
["yq1","油漆","kg",{"v":2,"d":"2.00"},{"v":23,"d":"23.00"},{"v":46,"d":"46.00"}]
[null,"临时设施摊销费","元",null,null,{"v":30,"d":"30.00"}]
[null,"其它材料费","元",null,null,{"v":20,"d":"20.00"}]
[null,"装置性材料费","元",1.05,{"v":4500,"d":"4500.00"},{"v":4725,"d":"4725.00"}]
[]
[]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,657.35]
[1570,"5t卷扬机","台班",{"v":3.3,"d":"3.30"},56.35,185.96,{"$nulls":6},0,0,null,3.3]
[1842,"30kva直流电焊机","台班",3.98,114.72,456.59,{"$nulls":6},0,0,null,0]
[null,"其它机械费","元",null,null,{"v":14.8,"d":"14.80"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},6075.87,243.03]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},410.02,405.92]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},7195.56,575.64]
[4,"利润","元",{"v":0.07,"d":"7.00%"},6724.82,470.74]
[]
[null,"合计","元",null,null,{"v":7771.2,"d":"7771.20"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"14063","index":27,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"螺栓",{"$nulls":3},"工程"]
["定额编号:14063",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,6294.14,null,0,0,0,0,0,0.002,0,{"v":28.9,"d":"28.90"},3.3,0]
[1.1,"基本直接费","元",null,null,6052.06,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":25.6,"d":"25.60"},15.77,403.71,{"$nulls":6},0.002]
["1.1.2","材料费","元",null,null,{"v":4991,"d":"4991.00"}]
["gb","钢板","kg",{"v":14,"d":"14.00"},{"v":3.1,"d":"3.10"},{"v":43.4,"d":"43.40"}]
["yq","氧气","m3",{"v":10,"d":"10.00"},{"v":2.6,"d":"2.60"},{"v":26,"d":"26.00"}]
["yqq","乙炔气","m3",{"v":4.3,"d":"4.30"},{"v":12,"d":"12.00"},{"v":51.6,"d":"51.60"}]
["dht","电焊条","kg",{"v":12,"d":"12.00"},{"v":5,"d":"5.00"},{"v":60,"d":"60.00"}]
["qy","汽油","t",0.002,{"v":2000,"d":"2000.00"},{"v":4,"d":"4.00"}]
["yq1","油漆","kg",{"v":2,"d":"2.00"},{"v":23,"d":"23.00"},{"v":46,"d":"46.00"}]
[null,"临时设施摊销费","元",null,null,{"v":20,"d":"20.00"}]
[null,"其它材料费","元",null,null,{"v":15,"d":"15.00"}]
[null,"装置性材料费","元",1.05,{"v":4500,"d":"4500.00"},{"v":4725,"d":"4725.00"}]
[]
[]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,657.35]
[1570,"5t卷扬机","台班",{"v":3.3,"d":"3.30"},56.35,185.96,{"$nulls":6},0,0,null,3.3]
[1842,"30kva直流电焊机","台班",3.98,114.72,456.59,{"$nulls":6},0,0,null,0]
[null,"其它机械费","元",null,null,{"v":14.8,"d":"14.80"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},6052.06,242.08]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},403.71,399.67]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},7162.38,572.99]
[4,"利润","元",{"v":0.07,"d":"7.00%"},6693.81,468.57]
[]
[null,"合计","元",null,null,7735.37]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"15053(1)","index":28,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"螺旋埋弧钢管Dg=500",{"$nulls":3},"工程"]
["定额编号:15053",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,7905.79,null,0,0,0,0,0,0.1517,0,50.38,10.2825,0]
[1.1,"基本直接费","元",null,null,7601.72,{"$nulls":6},0.1517]
["1.1.1","人工费","工日",{"v":40.1,"d":"40.10"},15.77,632.38]
["1.1.2","材料费","元",null,null,5440.32]
["gb","钢板","kg",{"v":37.1,"d":"37.10"},{"v":3.1,"d":"3.10"},115.01]
["xg","型钢","kg",{"v":76.2,"d":"76.20"},{"v":3.8,"d":"3.80"},289.56]
["yq","氧气","m3",{"v":9.1,"d":"9.10"},{"v":2.6,"d":"2.60"},23.66]
["yqq","乙炔气","m3",{"v":3.9,"d":"3.90"},{"v":12,"d":"12.00"},{"v":46.8,"d":"46.80"}]
["dht","电焊条","kg",{"v":23.9,"d":"23.90"},{"v":5,"d":"5.00"},{"v":119.5,"d":"119.50"}]
["yq1","油漆","kg",{"v":4.1,"d":"4.10"},{"v":23,"d":"23.00"},{"v":94.3,"d":"94.30"}]
["tscl","探伤材料","m",{"v":7.4,"d":"7.40"},{"v":8,"d":"8.00"},{"v":59.2,"d":"59.20"}]
["mc","木材","t",0.31,{"v":300,"d":"300.00"},{"v":93,"d":"93.00"}]
["gg1","钢轨","kg",{"v":88.2,"d":"88.20"},3.45,304.29]
[null,"其它材料费","元",null,null,{"v":72,"d":"72.00"}]
[null,"装置性材料费","元",1.03,{"v":4100,"d":"4100.00"},{"v":4223,"d":"4223.00"}]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,1529.02]
[1516,"5t汽车吊","台班",3.34,177.55,593.02,{"$nulls":6},116.9,0,null,6.68]
[1570,"5t卷扬机","台班",1.53,56.35,86.22,{"$nulls":6},0,0,null,1.53]
[1262,"5t载重汽车","台班",1.16,141.03,163.59,{"$nulls":6},34.8,0,null,1.16]
[1842,"30kva直流电焊机","台班",5.18,114.72,594.25,{"$nulls":6},0,0,null,0]
[442,"TX-2505探伤机","台班",0.73,72.52,52.94,{"$nulls":6},0,0,null,0.9125]
[null,"其它机械费","元",null,null,{"v":39,"d":"39.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},7601.72,304.07]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},632.38,626.06]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},9129.08,730.33]
[4,"利润","元",{"v":0.07,"d":"7.00%"},8531.85,597.23]
[]
[null,"合计","元",null,null,9859.41]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"15013(2)","index":29,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"螺旋埋弧钢管Dg=500",{"$nulls":3},"工程"]
["定额编号:15053",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,8334.27,null,0,0,0,0,0,0.1517,0,50.38,10.2825,0]
[1.1,"基本直接费","元",null,null,8013.72,{"$nulls":6},0.1517]
["1.1.1","人工费","工日",{"v":40.1,"d":"40.10"},15.77,632.38]
["1.1.2","材料费","元",null,null,5852.32]
["gb","钢板","kg",{"v":37.1,"d":"37.10"},{"v":3.1,"d":"3.10"},115.01]
["xg","型钢","kg",{"v":76.2,"d":"76.20"},{"v":3.8,"d":"3.80"},289.56]
["yq","氧气","m3",{"v":9.1,"d":"9.10"},{"v":2.6,"d":"2.60"},23.66]
["yqq","乙炔气","m3",{"v":3.9,"d":"3.90"},{"v":12,"d":"12.00"},{"v":46.8,"d":"46.80"}]
["dht","电焊条","kg",{"v":23.9,"d":"23.90"},{"v":5,"d":"5.00"},{"v":119.5,"d":"119.50"}]
["yq1","油漆","kg",{"v":4.1,"d":"4.10"},{"v":23,"d":"23.00"},{"v":94.3,"d":"94.30"}]
["tscl","探伤材料","m",{"v":7.4,"d":"7.40"},{"v":8,"d":"8.00"},{"v":59.2,"d":"59.20"}]
["mc","木材","t",0.31,{"v":300,"d":"300.00"},{"v":93,"d":"93.00"}]
["gg1","钢轨","kg",{"v":88.2,"d":"88.20"},3.45,304.29]
[null,"其它材料费","元",null,null,{"v":72,"d":"72.00"}]
[null,"装置性材料费","元",1.03,{"v":4500,"d":"4500.00"},{"v":4635,"d":"4635.00"}]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,1529.02]
[1516,"5t汽车吊","台班",3.34,177.55,593.02,{"$nulls":6},116.9,0,null,6.68]
[1570,"5t卷扬机","台班",1.53,56.35,86.22,{"$nulls":6},0,0,null,1.53]
[1262,"5t载重汽车","台班",1.16,141.03,163.59,{"$nulls":6},34.8,0,null,1.16]
[1842,"30kva直流电焊机","台班",5.18,114.72,594.25,{"$nulls":6},0,0,null,0]
[442,"TX-2505探伤机","台班",0.73,72.52,52.94,{"$nulls":6},0,0,null,0.9125]
[null,"其它机械费","元",null,null,{"v":39,"d":"39.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},8013.72,320.55]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},632.38,626.06]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},9587.55,{"v":767,"d":"767.00"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},8960.33,627.22]
[]
[null,"合计","元",null,null,10354.55]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"15013(3)","index":30,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"螺旋埋弧钢管Dg=500",{"$nulls":3},"工程"]
["定额编号:15053",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,8548.51,null,0,0,0,0,0,0.1517,0,50.38,10.2825,0]
[1.1,"基本直接费","元",null,null,8219.72,{"$nulls":6},0.1517]
["1.1.1","人工费","工日",{"v":40.1,"d":"40.10"},15.77,632.38]
["1.1.2","材料费","元",null,null,6058.32]
["gb","钢板","kg",{"v":37.1,"d":"37.10"},{"v":3.1,"d":"3.10"},115.01]
["xg","型钢","kg",{"v":76.2,"d":"76.20"},{"v":3.8,"d":"3.80"},289.56]
["yq","氧气","m3",{"v":9.1,"d":"9.10"},{"v":2.6,"d":"2.60"},23.66]
["yqq","乙炔气","m3",{"v":3.9,"d":"3.90"},{"v":12,"d":"12.00"},{"v":46.8,"d":"46.80"}]
["dht","电焊条","kg",{"v":23.9,"d":"23.90"},{"v":5,"d":"5.00"},{"v":119.5,"d":"119.50"}]
["yq1","油漆","kg",{"v":4.1,"d":"4.10"},{"v":23,"d":"23.00"},{"v":94.3,"d":"94.30"}]
["tscl","探伤材料","m",{"v":7.4,"d":"7.40"},{"v":8,"d":"8.00"},{"v":59.2,"d":"59.20"}]
["mc","木材","t",0.31,{"v":300,"d":"300.00"},{"v":93,"d":"93.00"}]
["gg1","钢轨","kg",{"v":88.2,"d":"88.20"},3.45,304.29]
[null,"其它材料费","元",null,null,{"v":72,"d":"72.00"}]
[null,"装置性材料费","元",1.03,{"v":4700,"d":"4700.00"},{"v":4841,"d":"4841.00"}]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,1529.02]
[1516,"5t汽车吊","台班",3.34,177.55,593.02,{"$nulls":6},116.9,0,null,6.68]
[1570,"5t卷扬机","台班",1.53,56.35,86.22,{"$nulls":6},0,0,null,1.53]
[1262,"5t载重汽车","台班",1.16,141.03,163.59,{"$nulls":6},34.8,0,null,1.16]
[1842,"30kva直流电焊机","台班",5.18,114.72,594.25,{"$nulls":6},0,0,null,0]
[442,"TX-2505探伤机","台班",0.73,72.52,52.94,{"$nulls":6},0,0,null,0.9125]
[null,"其它机械费","元",null,null,{"v":39,"d":"39.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},8219.72,328.79]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},632.38,626.06]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},9816.79,785.34]
[4,"利润","元",{"v":0.07,"d":"7.00%"},9174.57,642.22]
[]
[null,"合计","元",null,null,10602.13]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"15013(4)","index":31,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"同心异径钢管Dg=250-500",{"$nulls":3},"工程"]
["定额编号:15053",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,8334.27,null,0,0,0,0,0,0.1517,0,50.38,10.2825,0]
[1.1,"基本直接费","元",null,null,8013.72,{"$nulls":6},0.1517]
["1.1.1","人工费","工日",{"v":40.1,"d":"40.10"},15.77,632.38]
["1.1.2","材料费","元",null,null,5852.32]
["gb","钢板","kg",{"v":37.1,"d":"37.10"},{"v":3.1,"d":"3.10"},115.01]
["xg","型钢","kg",{"v":76.2,"d":"76.20"},{"v":3.8,"d":"3.80"},289.56]
["yq","氧气","m3",{"v":9.1,"d":"9.10"},{"v":2.6,"d":"2.60"},23.66]
["yqq","乙炔气","m3",{"v":3.9,"d":"3.90"},{"v":12,"d":"12.00"},{"v":46.8,"d":"46.80"}]
["dht","电焊条","kg",{"v":23.9,"d":"23.90"},{"v":5,"d":"5.00"},{"v":119.5,"d":"119.50"}]
["yq1","油漆","kg",{"v":4.1,"d":"4.10"},{"v":23,"d":"23.00"},{"v":94.3,"d":"94.30"}]
["tscl","探伤材料","m",{"v":7.4,"d":"7.40"},{"v":8,"d":"8.00"},{"v":59.2,"d":"59.20"}]
["mc","木材","t",0.31,{"v":300,"d":"300.00"},{"v":93,"d":"93.00"}]
["gg1","钢轨","kg",{"v":88.2,"d":"88.20"},3.45,304.29]
[null,"其它材料费","元",null,null,{"v":72,"d":"72.00"}]
[null,"装置性材料费","元",1.03,{"v":4500,"d":"4500.00"},{"v":4635,"d":"4635.00"}]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,1529.02]
[1516,"5t汽车吊","台班",3.34,177.55,593.02,{"$nulls":6},116.9,0,null,6.68]
[1570,"5t卷扬机","台班",1.53,56.35,86.22,{"$nulls":6},0,0,null,1.53]
[1262,"5t载重汽车","台班",1.16,141.03,163.59,{"$nulls":6},34.8,0,null,1.16]
[1842,"30kva直流电焊机","台班",5.18,114.72,594.25,{"$nulls":6},0,0,null,0]
[442,"TX-2505探伤机","台班",0.73,72.52,52.94,{"$nulls":6},0,0,null,0.9125]
[null,"其它机械费","元",null,null,{"v":39,"d":"39.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},8013.72,320.55]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},632.38,626.06]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},9587.55,{"v":767,"d":"767.00"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},8960.33,627.22]
[]
[null,"合计","元",null,null,10354.55]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"13063","index":32,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"拦污栅制作",{"$nulls":3},"工程"]
["定额编号:13063",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":4743.9,"d":"4743.90"},null,0,0,0,0,0,0,0,{"v":30,"d":"30.00"},1,0]
[1.1,"基本直接费","元",null,null,4561.44,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":29,"d":"29.00"},15.77,457.33]
["1.1.2","材料费","元",null,null,{"v":3538.6,"d":"3538.60"}]
["yq","氧气","m3",{"v":10,"d":"10.00"},{"v":2.6,"d":"2.60"},{"v":26,"d":"26.00"}]
["yqq","乙炔气","m3",{"v":4.3,"d":"4.30"},{"v":12,"d":"12.00"},{"v":51.6,"d":"51.60"}]
["dht","电焊条","kg",{"v":20,"d":"20.00"},{"v":5,"d":"5.00"},{"v":100,"d":"100.00"}]
["mc","木材","t",0.13,{"v":300,"d":"300.00"},{"v":39,"d":"39.00"}]
[null,"油漆材料费","元",null,null,{"v":35,"d":"35.00"}]
[null,"其它材料费","元",null,null,{"v":10,"d":"10.00"}]
[null,"装置性材料费","元",1.13,{"v":2900,"d":"2900.00"},{"v":3277,"d":"3277.00"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,565.51]
[1839,"50kva交流电焊机","台班",{"v":4,"d":"4.00"},127.22,508.88,{"$nulls":6},0,0,null,0]
[1893,"φ20-35摇臂钻床","台班",{"v":1,"d":"1.00"},43.63,43.63,{"$nulls":6},0,0,null,1]
[null,"其它机械费","元",null,null,{"v":13,"d":"13.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},4561.44,182.46]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},457.33,452.76]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},5560.43,444.83]
[4,"利润","元",{"v":0.07,"d":"7.00%"},5196.66,363.77]
[]
[null,"合计","元",null,null,6005.26]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"14076","index":33,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"拦污栅安装",{"$nulls":3},"工程"]
["定额编号:14076",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,176.09,null,0,0,0,0,0,0.0133,0,5.76,0.76,0]
[1.1,"基本直接费","元",null,null,169.32,{"$nulls":6},0.0133]
["1.1.1","人工费","工日",{"v":5,"d":"5.00"},15.77,78.85]
["1.1.2","材料费","元",null,null,{"v":10,"d":"10.00"}]
[null,"其它材料费","元",null,null,{"v":10,"d":"10.00"}]
{"$rows_empty":13}
["1.1.3","机械使用费","元",null,null,80.47]
[1516,"5t汽车吊","台班",0.38,177.55,67.47,{"$nulls":6},13.3,0,null,0.76]
[null,"其它机械费","元",null,null,{"v":13,"d":"13.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},169.32,6.77]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},78.85,78.06]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},271.94,21.76]
[4,"利润","元",{"v":0.07,"d":"7.00%"},254.15,17.79]
[]
[null,"合计","元",null,null,{"v":293.7,"d":"293.70"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"16032","index":34,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"小型金属构件制作",{"$nulls":3},"工程"]
["定额编号:16032",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":5075.6,"d":"5075.60"},null,0,0,0,0,0,0.004,0,{"v":40.5,"d":"40.50"},2.5,0]
[1.1,"基本直接费","元",null,null,4880.38,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":38,"d":"38.00"},15.77,599.26,{"$nulls":6},0.004]
["1.1.2","材料费","元",null,null,{"v":3564.4,"d":"3564.40"}]
["yq","氧气","m3",{"v":20,"d":"20.00"},{"v":2.6,"d":"2.60"},{"v":52,"d":"52.00"}]
["yqq","乙炔气","m3",{"v":8.7,"d":"8.70"},{"v":12,"d":"12.00"},{"v":104.4,"d":"104.40"}]
["dht","电焊条","kg",{"v":30,"d":"30.00"},{"v":5,"d":"5.00"},{"v":150,"d":"150.00"}]
["qy","汽油","t",0.004,{"v":2000,"d":"2000.00"},{"v":8,"d":"8.00"}]
[null,"其它材料费","元",null,null,{"v":60,"d":"60.00"}]
[null,"装置性材料费","元",{"v":1.1,"d":"1.10"},{"v":2900,"d":"2900.00"},{"v":3190,"d":"3190.00"}]
{"$rows_empty":8}
["1.1.3","机械使用费","元",null,null,716.72]
[1839,"50kva交流电焊机","台班",{"v":5,"d":"5.00"},127.22,{"v":636.1,"d":"636.10"},{"$nulls":6},0,0,null,0]
[1895,"立式钻床","台班",{"v":1.5,"d":"1.50"},28.84,43.26,{"$nulls":6},0,0,null,1.5]
[402,"剪板机20x2000","台班",{"v":0.5,"d":"0.50"},74.72,37.36,{"$nulls":6},0,0,null,1]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},4880.38,195.22]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},599.26,593.27]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},6065.69,485.26]
[4,"利润","元",{"v":0.07,"d":"7.00%"},5668.87,396.82]
[]
[null,"合计","元",null,null,6550.95]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"16036","index":35,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"小型金属构件安装",{"$nulls":3},"工程"]
["定额编号:16036",{"$nulls":4},"定额单位:","t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,903.68,null,0,0,0,0,0,0,0,{"v":17,"d":"17.00"},0,0]
[1.1,"基本直接费","元",null,null,868.92,{"$nulls":6},0]
["1.1.1","人工费","工日",{"v":17,"d":"17.00"},15.77,268.09]
["1.1.2","材料费","元",null,null,{"v":410,"d":"410.00"}]
["dht","电焊条","kg",{"v":10,"d":"10.00"},{"v":5,"d":"5.00"},{"v":50,"d":"50.00"}]
["yq1","油漆","kg",{"v":15,"d":"15.00"},{"v":23,"d":"23.00"},{"v":345,"d":"345.00"}]
[null,"其它材料费","元",null,null,{"v":15,"d":"15.00"}]
{"$rows_empty":11}
["1.1.3","机械使用费","元",null,null,190.83]
[1839,"50kva交流电焊机","台班",{"v":1.5,"d":"1.50"},127.22,190.83,{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.04,"d":"4.00%"},868.92,34.76]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},268.09,265.41]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},1250.93,100.07]
[4,"利润","元",{"v":0.07,"d":"7.00%"},1169.09,81.84]
[]
[null,"合计","元",null,null,{"v":1351,"d":"1351.00"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"90009","index":36,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"草袋装砂土护坡",{"$nulls":3},"工程"]
["定额编号:90009",{"$nulls":4},"定额单位:","100m3堰体"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,5779.11,null,0,0,0,0,0,0,0,{"v":249.6,"d":"249.60"},0,0]
[1.1,"基本直接费","元",null,null,5610.79]
["1.1.1","人工费","工日",{"v":249.6,"d":"249.60"},15.77,3936.19]
["1.1.2","材料费","元",null,null,{"v":1674.6,"d":"1674.60"}]
["cd","草袋","个",{"v":2259,"d":"2259.00"},{"v":0.6,"d":"0.60"},{"v":1355.4,"d":"1355.40"}]
[null,"砂土","m3",{"v":118,"d":"118.00"},{"v":2.4,"d":"2.40"},{"v":283.2,"d":"283.20"}]
[null,"零星材料费","元",null,null,{"v":36,"d":"36.00"}]
{"$rows_empty":11}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},5610.79,168.32]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},5779.11,728.17]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},6962.79,557.02]
[4,"利润","元",{"v":0.07,"d":"7.00%"},6507.28,455.51]
[]
[null,"合计","元",null,null,7519.81]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"90012","index":37,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"围堰拆除",{"$nulls":3},"工程"]
["定额编号:90012",{"$nulls":4},"定额单位:","100m3堰体"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,605.39,null,0,0,0,0,0,0,0,{"v":36.7,"d":"36.70"},0,0]
[1.1,"基本直接费","元",null,null,587.76]
["1.1.1","人工费","工日",{"v":36.7,"d":"36.70"},15.77,578.76]
["1.1.2","材料费","元",null,null,{"v":9,"d":"9.00"}]
[null,"零星材料费","元",null,null,{"v":9,"d":"9.00"}]
{"$rows_empty":13}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},587.76,17.63]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},605.39,76.28]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},729.39,58.35]
[4,"利润","元",{"v":0.07,"d":"7.00%"},681.67,47.72]
[]
[null,"合计","元",null,null,787.74]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10018","index":38,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"人工土方开挖",{"$nulls":3},"工程"]
["定额编号:10018",{"$nulls":4},"定额单位:","100m3自然方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,277.72,null,0,0,0,0,0,0,0,{"v":16.4,"d":"16.40"},0,0]
[1.1,"基本直接费","元",null,null,269.63]
["1.1.1","人工费","工日",{"v":16.4,"d":"16.40"},15.77,258.63]
["1.1.2","材料费","元",null,null,{"v":11,"d":"11.00"}]
[null,"零星材料费","元",null,null,{"v":11,"d":"11.00"}]
{"$rows_empty":13}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},269.63,8.09]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},277.72,34.99]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},{"v":334.6,"d":"334.60"},26.77]
[4,"利润","元",{"v":0.07,"d":"7.00%"},312.71,21.89]
[]
[null,"合计","元",null,null,361.37]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10019","index":39,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"人工土方开挖",{"$nulls":3},"工程"]
["定额编号:10018",{"$nulls":4},"定额单位:","100m3自然方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,308.58,null,0,0,0,0,0,0,0,{"v":18.3,"d":"18.30"},0,0]
[1.1,"基本直接费","元",null,null,299.59]
["1.1.1","人工费","工日",{"v":18.3,"d":"18.30"},15.77,288.59]
["1.1.2","材料费","元",null,null,{"v":11,"d":"11.00"}]
[null,"零星材料费","元",null,null,{"v":11,"d":"11.00"}]
{"$rows_empty":13}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},299.59,8.99]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},308.58,38.88]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},371.78,29.74]
[4,"利润","元",{"v":0.07,"d":"7.00%"},347.46,24.32]
[]
[null,"合计","元",null,null,401.52]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10463","index":40,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"推土机推土",{"$nulls":3},"工程"]
["定额编号:10463",{"$nulls":4},"定额单位:","100m3自然方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,304.73,null,0,0,0,0,0,0,0.05665,3.16,2.06,0]
[1.1,"基本直接费","元",null,null,295.85]
["1.1.1","人工费","工日",{"v":1.1,"d":"1.10"},15.77,17.35]
["1.1.2","材料费","元",null,null,{"v":14,"d":"14.00"}]
[null,"零星材料费","元",null,null,{"v":14,"d":"14.00"}]
{"$rows_empty":13}
["1.1.3","机械使用费","元",null,null,{"v":264.5,"d":"264.50"}]
[1031,"74kw推土机","台班",1.03,256.8,{"v":264.5,"d":"264.50"},{"$nulls":6},0,56.65,null,2.06]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},295.85,8.88]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},304.73,{"v":38.4,"d":"38.40"}]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},367.15,29.37]
[4,"利润","元",{"v":0.07,"d":"7.00%"},343.13,24.02]
[]
[null,"合计","元",null,null,396.52]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10473","index":41,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"土围堰填筑",{"$nulls":3},"工程"]
["定额编号:10473",{"$nulls":4},"定额单位:","100m3自然方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,247.72,null,0,0,0,0,0,0,0.04488,2.26,1.36,0]
[1.1,"基本直接费","元",null,null,{"v":240.5,"d":"240.50"}]
["1.1.1","人工费","工日",{"v":0.9,"d":"0.90"},15.77,14.19]
["1.1.2","材料费","元",null,null,{"v":14,"d":"14.00"}]
[null,"零星材料费","元",null,null,{"v":14,"d":"14.00"}]
{"$rows_empty":13}
["1.1.3","机械使用费","元",null,null,212.31]
[1032,"88kw推土机","台班",0.68,312.22,212.31,{"$nulls":6},0,44.88,null,1.36]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},{"v":240.5,"d":"240.50"},7.22]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},247.72,31.21]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},298.46,23.88]
[4,"利润","元",{"v":0.07,"d":"7.00%"},278.93,19.53]
[]
[null,"合计","元",null,null,322.34]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10091","index":42,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"土方夯实",{"$nulls":3},"工程"]
["定额编号:01",{"$nulls":4},"定额单位:","100m3自然方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,431.22,null,0,0,0,0,0,0,0,22.63,5.74,0]
[1.1,"基本直接费","元",null,null,418.66]
["1.1.1","人工费","工日",16.89,15.77,266.36]
["1.1.2","材料费","元",null,null,{"v":15,"d":"15.00"}]
[null,"零星材料费","元",null,null,{"v":15,"d":"15.00"}]
{"$rows_empty":13}
["1.1.3","机械使用费","元",null,null,{"v":137.3,"d":"137.30"}]
[1073,"2.8kw硅式打夯机","台班",2.87,47.84,{"v":137.3,"d":"137.30"},{"$nulls":6},0,0,null,5.74]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},418.66,12.56]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},431.22,54.33]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},519.54,41.56]
[4,"利润","元",{"v":0.07,"d":"7.00%"},485.55,33.99]
[]
[null,"合计","元",null,null,{"v":561.1,"d":"561.10"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10811","index":43,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"土方挖运II类土",{"$nulls":3},"工程"]
["定额编号:10811",{"$nulls":4},"定额单位:","100m3自然方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,949.51,null,0,0,0,0,0,0,0.15166,7.14,6.24,0]
[1.1,"基本直接费","元",null,null,921.85]
["1.1.1","人工费","工日",{"v":0.9,"d":"0.90"},15.77,14.19]
["1.1.2","材料费","元",null,null,{"v":15,"d":"15.00"}]
[null,"零星材料费","元",null,null,{"v":15,"d":"15.00"}]
{"$rows_empty":13}
["1.1.3","机械使用费","元",null,null,892.66]
[1007,"1m3挖掘机(油动)","台班",0.22,355.07,78.12,{"$nulls":6},0,15.84,null,0.44]
[1030,"59kw推土机","台班",0.16,179.6,28.74,{"$nulls":6},0,7.04,null,0.32]
[1270,"8t自卸汽车","台班",2.74,285.33,{"v":781.8,"d":"781.80"},{"$nulls":6},0,128.78,null,5.48]
[null,"其它机械使用费","元",null,null,{"v":4,"d":"4.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},921.85,27.66]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},949.51,119.64]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},1143.99,91.52]
[4,"利润","元",{"v":0.07,"d":"7.00%"},1069.15,74.84]
[]
[null,"合计","元",null,null,1235.51]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"10812","index":44,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"土方挖运III类土",{"$nulls":3},"工程"]
["定额编号:10812",{"$nulls":4},"定额单位:","100m3自然方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":983.8,"d":"983.80"},null,0,0,0,0,0,0,0.1573,7.46,6.46,0]
[1.1,"基本直接费","元",null,null,955.15]
["1.1.1","人工费","工日",{"v":1,"d":"1.00"},15.77,15.77]
["1.1.2","材料费","元",null,null,{"v":15,"d":"15.00"}]
[null,"零星材料费","元",null,null,{"v":15,"d":"15.00"}]
{"$rows_empty":13}
["1.1.3","机械使用费","元",null,null,924.38]
[1007,"1m3挖掘机(油动)","台班",0.24,355.07,85.22,{"$nulls":6},0,17.28,null,0.48]
[1030,"59kw推土机","台班",0.17,179.6,30.53,{"$nulls":6},0,7.48,null,0.34]
[1270,"8t自卸汽车","台班",2.82,285.33,804.63,{"$nulls":6},0,132.54,null,5.64]
[null,"其它机械使用费","元",null,null,{"v":4,"d":"4.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},955.15,28.65]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},{"v":983.8,"d":"983.80"},123.96]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},{"v":1185.3,"d":"1185.30"},94.82]
[4,"利润","元",{"v":0.07,"d":"7.00%"},1107.76,77.54]
[]
[null,"合计","元",null,null,1280.12]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"80006","index":45,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"铅丝笼抛石",{"$nulls":3},"工程"]
["定额编号:80006",{"$nulls":4},"定额单位:","100m3笼装块石"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,5390.34,null,0,0,0,0,0,0,0,{"v":42,"d":"42.00"},0,113.3]
[1.1,"基本直接费","元",null,null,5233.34]
["1.1.1","人工费","工日",{"v":42,"d":"42.00"},15.77,662.34]
["1.1.2","材料费","元",null,null,{"v":4571,"d":"4571.00"}]
["ts","铁丝","kg",{"v":510,"d":"510.00"},{"v":4.5,"d":"4.50"},{"v":2295,"d":"2295.00"}]
["ks","块石","m3",{"v":113.3,"d":"113.30"},{"v":20,"d":"20.00"},{"v":2266,"d":"2266.00"}]
[null," 其它材料费","元",null,null,{"v":10,"d":"10.00"}]
{"$rows_empty":11}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},5233.34,{"v":157,"d":"157.00"}]
[2,"间接费","元",{"v":0.135,"d":"13.50%"},5390.34,{"v":727.7,"d":"727.70"}]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},{"v":6546.3,"d":"6546.30"},{"v":523.7,"d":"523.70"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},6118.04,428.26]
[]
[null,"合计","元",null,null,{"v":7070,"d":"7070.00"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"80002","index":46,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"抛石护底",{"$nulls":3},"工程"]
["定额编号:80002",{"$nulls":4},"定额单位:","100m3抛投方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,2655.61,null,0,0,0,0,0,0,0,{"v":30.6,"d":"30.60"},0,103]
[1.1,"基本直接费","元",null,null,2578.26]
["1.1.1","人工费","工日",{"v":30.6,"d":"30.60"},15.77,482.56]
["1.1.2","材料费","元",null,null,{"v":2071,"d":"2071.00"}]
["ks","块石","m3",{"v":103,"d":"103.00"},{"v":20,"d":"20.00"},{"v":2060,"d":"2060.00"}]
[null," 其它材料费","元",null,null,{"v":11,"d":"11.00"}]
{"$rows_empty":12}
["1.1.3","机械使用费","元",null,null,{"v":24.7,"d":"24.70"}]
[1100,"胶轮架子车","台班",{"v":9.5,"d":"9.50"},2.6,{"v":24.7,"d":"24.70"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},2578.26,77.35]
[2,"间接费","元",{"v":0.135,"d":"13.50%"},2655.61,358.51]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},3225.11,258.01]
[4,"利润","元",{"v":0.07,"d":"7.00%"},3014.12,210.99]
[]
[null,"合计","元",null,null,3483.12]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"30009","index":47,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"干砌石海漫",{"$nulls":3},"工程"]
["定额编号:30009",{"$nulls":4},"定额单位:","100m3砌体方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,4135.88,null,0,0,0,0,0,0,0,{"v":99.9,"d":"99.90"},0,121]
[1.1,"基本直接费","元",null,null,4015.42]
["1.1.1","人工费","工日",{"v":99.9,"d":"99.90"},15.77,1575.42]
["1.1.2","材料费","元",null,null,{"v":2440,"d":"2440.00"}]
["ks","块石","m3",{"v":121,"d":"121.00"},{"v":20,"d":"20.00"},{"v":2420,"d":"2420.00"}]
[null," 其它材料费","元",null,null,{"v":20,"d":"20.00"}]
{"$rows_empty":12}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},4015.42,120.46]
[2,"间接费","元",{"v":0.45,"d":"45.00%"},1575.42,708.94]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},5183.96,414.72]
[4,"利润","元",{"v":0.07,"d":"7.00%"},4844.82,339.14]
[]
[null,"合计","元",null,null,5598.68]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"30023","index":48,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"浆砌石海漫",{"$nulls":3},"工程"]
["定额编号:30023",{"$nulls":4},"定额单位:","100m3砌体方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,9505.46,null,10.7665,0,36.712,0,0,0,0,193.56,0,118]
[1.1,"基本直接费","元",null,null,{"v":9228.6,"d":"9228.60"}]
["1.1.1","人工费","工日",193.56,15.77,3052.44]
["1.1.2","材料费","元",null,null,6176.16]
["ks","块石","m3",{"v":118,"d":"118.00"},{"v":20,"d":"20.00"},{"v":2360,"d":"2360.00"}]
["75sj","M75砂浆","m3",{"v":35.3,"d":"35.30"},107.54,3796.16]
[null," 其它材料费","元",null,null,{"v":20,"d":"20.00"}]
{"$rows_empty":11}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},{"v":9228.6,"d":"9228.60"},276.86]
[2,"间接费","元",{"v":0.45,"d":"45.00%"},3052.44,{"v":1373.6,"d":"1373.60"}]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},11640.59,931.25]
[4,"利润","元",{"v":0.07,"d":"7.00%"},10879.06,761.53]
[]
[null,"合计","元",null,null,12571.84]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"30025","index":49,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"浆砌石挡土墙",{"$nulls":3},"工程"]
["定额编号:30025",{"$nulls":4},"定额单位:","100m3砌体方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,9538.34,null,10.7665,0,36.712,0,0,0,0,194.95,0,118]
[1.1,"基本直接费","元",null,null,9260.52]
["1.1.1","人工费","工日",194.95,15.77,3074.36]
["1.1.2","材料费","元",null,null,6186.16]
["ks","块石","m3",{"v":118,"d":"118.00"},{"v":20,"d":"20.00"},{"v":2360,"d":"2360.00"}]
["75sj","M75砂浆","m3",{"v":35.3,"d":"35.30"},107.54,3796.16]
[null," 其它材料费","元",null,null,{"v":30,"d":"30.00"}]
{"$rows_empty":11}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},9260.52,277.82]
[2,"间接费","元",{"v":0.45,"d":"45.00%"},3074.36,1383.46]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},11686.33,934.91]
[4,"利润","元",{"v":0.07,"d":"7.00%"},{"v":10921.8,"d":"10921.80"},764.53]
[]
[null,"合计","元",null,null,12621.24]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"30004","index":50,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"砂卵石垫层",{"$nulls":3},"工程"]
["定额编号:30004",{"$nulls":4},"定额单位:","100m3成品方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":3839.3,"d":"3839.30"},null,0,{"v":81.6,"d":"81.60"},{"v":20.4,"d":"20.40"},0,0,0,0,{"v":67.5,"d":"67.50"},0,0]
[1.1,"基本直接费","元",null,null,3727.48]
["1.1.1","人工费","工日",{"v":67.5,"d":"67.50"},15.77,1064.48]
["1.1.2","材料费","元",null,null,{"v":2663,"d":"2663.00"}]
["ss","碎石","m3",{"v":81.6,"d":"81.60"},{"v":25,"d":"25.00"},{"v":2040,"d":"2040.00"}]
["sz","砂子","m3",{"v":20.4,"d":"20.40"},{"v":30,"d":"30.00"},{"v":612,"d":"612.00"}]
[null," 其它材料费","元",null,null,{"v":11,"d":"11.00"}]
{"$rows_empty":11}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},3727.48,111.82]
[2,"间接费","元",{"v":0.45,"d":"45.00%"},1064.48,479.02]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},{"v":4620.6,"d":"4620.60"},369.65]
[4,"利润","元",{"v":0.07,"d":"7.00%"},4318.32,302.28]
[]
[null,"合计","元",null,null,4990.25]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40140","index":51,"n_rows":47,"n_cols":17,"rows_kept":47,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C10钢筋混凝土垫层",{"$nulls":3},"工程"]
["定额编号:40140",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,17067.99,null,0,0,0,0.26,0,0,0.13725,253.82,16.017,0]
[1.1,"基本直接费","元",null,null,16570.86]
["1.1.1","人工费","工日",{"v":237.8,"d":"237.80"},15.77,3750.11]
["1.1.2","材料费","元",null,null,10550.25]
["bc","板材","m3",{"v":0.2,"d":"0.20"},{"v":1100,"d":"1100.00"},{"v":220,"d":"220.00"}]
["fc","枋材","m3",0.06,{"v":1100,"d":"1100.00"},{"v":66,"d":"66.00"}]
["tj","铁件","kg",0.07,{"v":4.5,"d":"4.50"},0.32]
["td","铁钉","kg",0.36,{"v":4.5,"d":"4.50"},1.62]
["ts","铁丝","kg",0.01,{"v":4.5,"d":"4.50"},0.05]
["tz","预制砼柱","m3",0.01,{"v":300,"d":"300.00"},{"v":3,"d":"3.00"}]
["10t","C10砼","m3",{"v":103,"d":"103.00"},98.42,10137.26]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":77,"d":"77.00"}]
[]
[]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,{"v":2270.5,"d":"2270.50"}]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",5.95,37.4,222.53,{"$nulls":6},0,0,null,3.927]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":16.6,"d":"16.60"},2.6,43.16,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1521,"20t汽车式起重机","台班",{"v":1.5,"d":"1.50"},407.91,611.87,{"$nulls":6},0,100.5,null,3]
[1249,"3m3砼吊罐","台班",{"v":1.5,"d":"1.50"},28.68,43.02,{"$nulls":6},0,0,null,0]
[null,"其它机械使用费","元",null,null,{"v":5,"d":"5.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},16570.86,497.13]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},3750.11,{"v":3375.1,"d":"3375.10"}]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},21874.11,1749.93]
[4,"利润","元",{"v":0.07,"d":"7.00%"},20443.09,1431.02]
[]
[null,"合计","元",null,null,23624.04]
[]
[null,null,"投标人：河南省水利第一工程局"," ","  "]
[null,null,"法定代表人(或委托代理人):（签名）"]

{"sheet":"40141","index":52,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼铺盖",{"$nulls":3},"工程"]
["定额编号:40141",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,16277.31,null,28.07883,102.794,44.496,0.26,0,0,0.13725,154.72,16.017,0]
[1.1,"基本直接费","元",null,null,15803.21]
["1.1.1","人工费","工日",{"v":138.7,"d":"138.70"},15.77,{"v":2187.3,"d":"2187.30"}]
["1.1.2","材料费","元",null,null,11345.41]
["bc","板材","m3",{"v":0.2,"d":"0.20"},{"v":1100,"d":"1100.00"},{"v":220,"d":"220.00"}]
["fc","枋材","m3",0.06,{"v":1100,"d":"1100.00"},{"v":66,"d":"66.00"}]
["tj","铁件","kg",0.07,{"v":4.5,"d":"4.50"},0.32]
["td","铁钉","kg",0.36,{"v":4.5,"d":"4.50"},1.62]
["ts","铁丝","kg",0.01,{"v":4.5,"d":"4.50"},0.05]
["tz","预制砼柱","m3",0.01,{"v":300,"d":"300.00"},{"v":3,"d":"3.00"}]
["20t3","C20砼(3)","m3",{"v":103,"d":"103.00"},106.14,10932.42]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":77,"d":"77.00"}]
[]
[]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,{"v":2270.5,"d":"2270.50"}]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",5.95,37.4,222.53,{"$nulls":6},0,0,null,3.927]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":16.6,"d":"16.60"},2.6,43.16,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1521,"20t汽车式起重机","台班",{"v":1.5,"d":"1.50"},407.91,611.87,{"$nulls":6},0,100.5,null,3]
[1249,"3m3砼吊罐","台班",{"v":1.5,"d":"1.50"},28.68,43.02,{"$nulls":6},0,0,null,0]
[null,"其它机械使用费","元",null,null,{"v":5,"d":"5.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},15803.21,{"v":474.1,"d":"474.10"}]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},{"v":2187.3,"d":"2187.30"},1968.57]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},19523.09,1561.85]
[4,"利润","元",{"v":0.07,"d":"7.00%"},18245.88,1277.21]
[]
[null,"合计","元",null,null,21084.94]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40195","index":53,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C15钢筋砼护坡",{"$nulls":3},"工程"]
["定额编号:40195",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,17375.91,null,28.56087,85.696,58.916,0.86,0,0,0.03675,144.12,10.3176,0]
[1.1,"基本直接费","元",null,null,16869.82]
["1.1.1","人工费","工日",{"v":133.8,"d":"133.80"},15.77,2110.03]
["1.1.2","材料费","元",null,null,13234.81]
["bc","板材","m3",0.42,{"v":1100,"d":"1100.00"},{"v":462,"d":"462.00"}]
["fc","枋材","m3",0.44,{"v":1100,"d":"1100.00"},{"v":484,"d":"484.00"}]
["gmb","组合钢模板","kg",20.53,{"v":5.5,"d":"5.50"},112.92]
["kkj","卡扣件","kg",65.91,{"v":5.5,"d":"5.50"},362.51]
["xg","型钢","kg",49.06,{"v":3.8,"d":"3.80"},186.43]
["tj","铁件","kg",1.52,{"v":4.5,"d":"4.50"},6.84]
["ymtj","预埋铁件","kg",76.56,{"v":4.5,"d":"4.50"},344.52]
["dht","电焊条","kg",1.63,{"v":5,"d":"5.00"},8.15]
["td","铁钉","kg",1.68,{"v":4.5,"d":"4.50"},7.56]
["ts","铁丝","kg",0.17,{"v":4.5,"d":"4.50"},0.77]
["tz","预制砼柱","m3",0.16,{"v":300,"d":"300.00"},{"v":48,"d":"48.00"}]
["15t","C15砼","m3",{"v":103,"d":"103.00"},107.37,11059.11]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":107,"d":"107.00"}]
["1.1.3","机械使用费","元",null,null,1524.98]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",1.86,37.4,69.56,{"$nulls":6},0,0,null,1.2276]
[1251,"风水砂枪","台班",3.72,128.22,476.98,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":16.6,"d":"16.60"},2.6,43.16,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1842,"30kva直流电焊机","台班",0.45,114.72,51.62,{"$nulls":6},0,0,null,0]
[null,"其它机械使用费","元",null,null,{"v":17,"d":"17.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},16869.82,506.09]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},2110.03,1899.03]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},20624.19,1649.94]
[4,"利润","元",{"v":0.07,"d":"7.00%"},19274.94,1349.25]
[]
[null,"合计","元",null,null,22274.13]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40137","index":54,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼护底",{"$nulls":3},"工程"]
["定额编号:40137",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,16499.57,null,28.07883,102.794,44.496,0.32,0,0,0.03675,167.25,14.35,0]
[1.1,"基本直接费","元",null,null,{"v":16019,"d":"16019.00"}]
["1.1.1","人工费","工日",{"v":152.9,"d":"152.90"},15.77,2411.23]
["1.1.2","材料费","元",null,null,12154.67]
["bc","板材","m3",0.16,{"v":1100,"d":"1100.00"},{"v":176,"d":"176.00"}]
["fc","枋材","m3",0.16,{"v":1100,"d":"1100.00"},{"v":176,"d":"176.00"}]
["gmb","组合钢模板","kg",8.54,{"v":5.5,"d":"5.50"},46.97]
["xg","型钢","kg",20.33,{"v":3.8,"d":"3.80"},77.25]
["kkj","卡扣件","kg",23.23,{"v":5.5,"d":"5.50"},127.77]
["tj","铁件","kg",{"v":40,"d":"40.00"},{"v":4.5,"d":"4.50"},{"v":180,"d":"180.00"}]
["ymtj","预埋铁件","kg",54.08,{"v":4.5,"d":"4.50"},243.36]
["dht","电焊条","kg",1.15,{"v":5,"d":"5.00"},5.75]
["td","铁钉","kg",{"v":0.6,"d":"0.60"},{"v":4.5,"d":"4.50"},{"v":2.7,"d":"2.70"}]
["ts","铁丝","kg",{"v":0.1,"d":"0.10"},{"v":4.5,"d":"4.50"},0.45]
["tz","预制砼柱","m3",0.12,{"v":300,"d":"300.00"},{"v":36,"d":"36.00"}]
["20t3","C20砼(3)","m3",{"v":103,"d":"103.00"},106.14,10932.42]
["s","水","m3",{"v":100,"d":"100.00"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"}]
[null," 其它材料费","元",null,null,{"v":100,"d":"100.00"}]
["1.1.3","机械使用费","元",null,null,{"v":1453.1,"d":"1453.10"}]
[1842,"30kva直流电焊机","台班",0.33,114.72,37.86,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":4.6,"d":"4.60"},16.92,77.83,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",{"v":1,"d":"1.00"},37.4,{"v":37.4,"d":"37.40"},{"$nulls":6},0,0,null,0.66]
[1251,"风水砂枪","台班",{"v":1,"d":"1.00"},128.22,128.22,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":14,"d":"14.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},{"v":16019,"d":"16019.00"},480.57]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},2411.23,2170.11]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},19976.56,1598.12]
[4,"利润","元",{"v":0.07,"d":"7.00%"},18669.68,1306.88]
[]
[null,"合计","元",null,null,21574.68]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40153","index":55,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼消力池(水平段)",{"$nulls":3},"工程"]
["定额编号:40153",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,15102.17,null,28.07883,102.794,44.496,0.02,0,0,0.03675,129.48,15.175,0]
[1.1,"基本直接费","元",null,null,{"v":14662.3,"d":"14662.30"}]
["1.1.1","人工费","工日",{"v":114.3,"d":"114.30"},15.77,1802.51]
["1.1.2","材料费","元",null,null,{"v":11134.9,"d":"11134.90"}]
["bc","板材","m3",0.01,{"v":1100,"d":"1100.00"},{"v":11,"d":"11.00"}]
["fc","枋材","m3",0.01,{"v":1100,"d":"1100.00"},{"v":11,"d":"11.00"}]
["gmb","组合钢模板","kg",0.92,{"v":5.5,"d":"5.50"},5.06]
["xg","型钢","kg",2.19,{"v":3.8,"d":"3.80"},8.32]
["kkj","卡扣件","kg",{"v":2.5,"d":"2.50"},{"v":5.5,"d":"5.50"},13.75]
["tj","铁件","kg",0.47,{"v":4.5,"d":"4.50"},2.12]
["ymtj","预埋铁件","kg",3.56,{"v":4.5,"d":"4.50"},16.02]
["dht","电焊条","kg",0.07,{"v":5,"d":"5.00"},0.35]
["td","铁钉","kg",0.18,{"v":4.5,"d":"4.50"},0.81]
["ts","铁丝","kg",0.01,{"v":4.5,"d":"4.50"},0.05]
["tz","预制砼柱","m3",0.01,{"v":300,"d":"300.00"},{"v":3,"d":"3.00"}]
["20t3","C20砼(3)","m3",{"v":103,"d":"103.00"},106.14,10932.42]
["s","水","m3",{"v":100,"d":"100.00"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"}]
[null," 其它材料费","元",null,null,{"v":81,"d":"81.00"}]
["1.1.3","机械使用费","元",null,null,1724.89]
[1842,"30kva直流电焊机","台班",0.02,114.72,2.29,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",2.25,37.4,84.15,{"$nulls":6},0,0,null,1.485]
[1251,"风水砂枪","台班",2.25,128.22,{"v":288.5,"d":"288.50"},{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":6,"d":"6.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},{"v":14662.3,"d":"14662.30"},439.87]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},1802.51,1622.26]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},17895.14,1431.61]
[4,"利润","元",{"v":0.07,"d":"7.00%"},16724.43,1170.71]
[]
[null,"合计","元",null,null,19326.75]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40154","index":56,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼消力池(陡坡段)",{"$nulls":3},"工程"]
["定额编号:40154",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,15274.34,null,28.07883,102.794,44.496,0.02,0,0,0.03675,140.08,15.175,0]
[1.1,"基本直接费","元",null,null,14829.46]
["1.1.1","人工费","工日",{"v":124.9,"d":"124.90"},15.77,1969.67]
["1.1.2","材料费","元",null,null,{"v":11134.9,"d":"11134.90"}]
["bc","板材","m3",0.01,{"v":1100,"d":"1100.00"},{"v":11,"d":"11.00"}]
["fc","枋材","m3",0.01,{"v":1100,"d":"1100.00"},{"v":11,"d":"11.00"}]
["gmb","组合钢模板","kg",0.92,{"v":5.5,"d":"5.50"},5.06]
["xg","型钢","kg",2.19,{"v":3.8,"d":"3.80"},8.32]
["kkj","卡扣件","kg",{"v":2.5,"d":"2.50"},{"v":5.5,"d":"5.50"},13.75]
["tj","铁件","kg",0.47,{"v":4.5,"d":"4.50"},2.12]
["ymtj","预埋铁件","kg",3.56,{"v":4.5,"d":"4.50"},16.02]
["dht","电焊条","kg",0.07,{"v":5,"d":"5.00"},0.35]
["td","铁钉","kg",0.18,{"v":4.5,"d":"4.50"},0.81]
["ts","铁丝","kg",0.01,{"v":4.5,"d":"4.50"},0.05]
["tz","预制砼柱","m3",0.01,{"v":300,"d":"300.00"},{"v":3,"d":"3.00"}]
["20t3","C20砼(3)","m3",{"v":103,"d":"103.00"},106.14,10932.42]
["s","水","m3",{"v":100,"d":"100.00"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"}]
[null," 其它材料费","元",null,null,{"v":81,"d":"81.00"}]
["1.1.3","机械使用费","元",null,null,1724.89]
[1842,"30kva直流电焊机","台班",0.02,114.72,2.29,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",2.25,37.4,84.15,{"$nulls":6},0,0,null,1.485]
[1251,"风水砂枪","台班",2.25,128.22,{"v":288.5,"d":"288.50"},{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":6,"d":"6.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},14829.46,444.88]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},1969.67,{"v":1772.7,"d":"1772.70"}]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},18240.33,1459.23]
[4,"利润","元",{"v":0.07,"d":"7.00%"},17047.04,1193.29]
[]
[null,"合计","元",null,null,19699.56]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40146","index":57,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼墩墙",{"$nulls":3},"工程"]
["定额编号:40146",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,21812.89,null,33.7428,86.726,54.487,0.56,0,0,0.03675,205.65,14.152,0]
[1.1,"基本直接费","元",null,null,21177.56]
["1.1.1","人工费","工日",{"v":191.5,"d":"191.50"},15.77,3019.96]
["1.1.2","材料费","元",null,null,16566.07]
["bc","板材","m3",0.18,{"v":1100,"d":"1100.00"},{"v":198,"d":"198.00"}]
["fc","枋材","m3",0.38,{"v":1100,"d":"1100.00"},{"v":418,"d":"418.00"}]
["gmb","组合钢模板","kg",66.58,{"v":5.5,"d":"5.50"},366.19]
["xg","型钢","kg",159.08,{"v":3.8,"d":"3.80"},{"v":604.5,"d":"604.50"}]
["kkj","卡扣件","kg",{"v":213.6,"d":"213.60"},{"v":5.5,"d":"5.50"},{"v":1174.8,"d":"1174.80"}]
["tj","铁件","kg",4.96,{"v":4.5,"d":"4.50"},22.32]
["ymtj","预埋铁件","kg",{"v":248.3,"d":"248.30"},{"v":4.5,"d":"4.50"},1117.35]
["dht","电焊条","kg",{"v":5.3,"d":"5.30"},{"v":5,"d":"5.00"},{"v":26.5,"d":"26.50"}]
["td","铁钉","kg",{"v":1.7,"d":"1.70"},{"v":4.5,"d":"4.50"},7.65]
["ts","铁丝","kg",0.45,{"v":4.5,"d":"4.50"},2.03]
["tz","预制砼柱","m3",0.53,{"v":300,"d":"300.00"},{"v":159,"d":"159.00"}]
["20t","C20砼","m3",{"v":103,"d":"103.00"},118.91,12247.73]
["s","水","m3",{"v":100,"d":"100.00"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"}]
[null," 其它材料费","元",null,null,{"v":172,"d":"172.00"}]
["1.1.3","机械使用费","元",null,null,1591.53]
[1842,"30kva直流电焊机","台班",1.51,114.72,173.23,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",5.82,16.92,98.47,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",{"v":0.7,"d":"0.70"},37.4,26.18,{"$nulls":6},0,0,null,0.462]
[1251,"风水砂枪","台班",1.39,128.22,178.23,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":93,"d":"93.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},21177.56,635.33]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},3019.96,2717.96]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},26248.01,2099.84]
[4,"利润","元",{"v":0.07,"d":"7.00%"},24530.85,1717.16]
[]
[null,"合计","元",null,null,28347.85]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"100018","index":58,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼墩帽",{"$nulls":3},"工程"]
["定额编号:100018",{"$nulls":4},"定额单位:","10m3实体"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,2867.17,null,3.45,8.67,{"v":5,"d":"5.00"},0.081,0,0,0.06231,40.32,2.72,0]
[1.1,"基本直接费","元",null,null,2783.66]
["1.1.1","人工费","工日",{"v":37.6,"d":"37.60"},15.77,592.95]
["1.1.2","材料费","元",null,null,1746.64]
["ym","原木","m3",0.029,{"v":1200,"d":"1200.00"},{"v":34.8,"d":"34.80"}]
["bc","板材","m3",0.052,{"v":1100,"d":"1100.00"},{"v":57.2,"d":"57.20"}]
["xg","型钢","kg",0.016,{"v":3.8,"d":"3.80"},0.06]
["gmb","组合钢模板","kg",0.023,{"v":5.5,"d":"5.50"},0.13]
["tj","铁件","kg",{"v":67.4,"d":"67.40"},{"v":4.5,"d":"4.50"},{"v":303.3,"d":"303.30"}]
["sn","水泥425#","t",3.448,{"v":250,"d":"250.00"},{"v":862,"d":"862.00"}]
["s","水","m3",{"v":12,"d":"12.00"},{"v":0.5,"d":"0.50"},{"v":6,"d":"6.00"}]
["sz","砂子","m3",{"v":5,"d":"5.00"},{"v":30,"d":"30.00"},{"v":150,"d":"150.00"}]
["ss","碎石","m3",8.67,{"v":25,"d":"25.00"},216.75]
[null,"其它材料费","元",null,null,{"v":116.4,"d":"116.40"}]
[]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,444.07]
[1207,"0.25m3砼搅拌机","台班",0.86,46.76,40.21,{"$nulls":6},0,0,null,0.86]
[1521,"20t汽车式起重机","台班",0.93,407.91,379.36,{"$nulls":6},0,62.31,null,1.86]
[null,"小型机具使用费","元",null,null,{"v":24.5,"d":"24.50"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},2783.66,83.51]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},592.95,533.66]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},3638.89,291.11]
[4,"利润","元",{"v":0.07,"d":"7.00%"},3400.83,238.06]
[]
[null,"合计","元",null,null,{"v":3930,"d":"3930.00"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40204(20)","index":59,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20挡土墙",{"$nulls":3},"工程"]
["定额编号:40204",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,18845.94,null,33.7428,86.726,54.487,0.26,0,0,0.03675,221.92,14.9176,0]
[1.1,"基本直接费","元",null,null,18297.03]
["1.1.1","人工费","工日",{"v":207,"d":"207.00"},15.77,3264.39]
["1.1.2","材料费","元",null,null,13122.58]
["bc","板材","m3",0.17,{"v":1100,"d":"1100.00"},{"v":187,"d":"187.00"}]
["fc","枋材","m3",0.09,{"v":1100,"d":"1100.00"},{"v":99,"d":"99.00"}]
["gmb","组合钢模板","kg",8.31,{"v":5.5,"d":"5.50"},45.71]
["xg","型钢","kg",19.86,{"v":3.8,"d":"3.80"},75.47]
["kkj","卡扣件","kg",26.68,{"v":5.5,"d":"5.50"},146.74]
["tj","铁件","kg",0.62,{"v":4.5,"d":"4.50"},2.79]
["ymtj","预埋铁件","kg",30.99,{"v":4.5,"d":"4.50"},139.46]
["dht","电焊条","kg",0.66,{"v":5,"d":"5.00"},{"v":3.3,"d":"3.30"}]
["td","铁钉","kg",0.68,{"v":4.5,"d":"4.50"},3.06]
["ts","铁丝","kg",0.07,{"v":4.5,"d":"4.50"},0.32]
["tz","预制砼柱","m3",0.07,{"v":300,"d":"300.00"},{"v":21,"d":"21.00"}]
["20t","C20砼","m3",{"v":103,"d":"103.00"},118.91,12247.73]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":106,"d":"106.00"}]
["1.1.3","机械使用费","元",null,null,1910.06]
[1842,"30kva直流电焊机","台班",0.18,114.72,20.65,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",1.86,37.4,69.56,{"$nulls":6},0,0,null,1.2276]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":16,"d":"16.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},18297.03,548.91]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},3264.39,2937.95]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},23308.76,{"v":1864.7,"d":"1864.70"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},21783.89,1524.87]
[]
[null,"合计","元",null,null,25173.46]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40204(15)","index":60,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C15挡土墙",{"$nulls":3},"工程"]
["定额编号:40204",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,17621.66,null,28.56087,85.696,58.916,0.26,0,0,0.03675,221.92,14.9176,0]
[1.1,"基本直接费","元",null,null,17108.41]
["1.1.1","人工费","工日",{"v":207,"d":"207.00"},15.77,3264.39]
["1.1.2","材料费","元",null,null,11933.96]
["bc","板材","m3",0.17,{"v":1100,"d":"1100.00"},{"v":187,"d":"187.00"}]
["fc","枋材","m3",0.09,{"v":1100,"d":"1100.00"},{"v":99,"d":"99.00"}]
["gmb","组合钢模板","kg",8.31,{"v":5.5,"d":"5.50"},45.71]
["xg","型钢","kg",19.86,{"v":3.8,"d":"3.80"},75.47]
["kkj","卡扣件","kg",26.68,{"v":5.5,"d":"5.50"},146.74]
["tj","铁件","kg",0.62,{"v":4.5,"d":"4.50"},2.79]
["ymtj","预埋铁件","kg",30.99,{"v":4.5,"d":"4.50"},139.46]
["dht","电焊条","kg",0.66,{"v":5,"d":"5.00"},{"v":3.3,"d":"3.30"}]
["td","铁钉","kg",0.68,{"v":4.5,"d":"4.50"},3.06]
["ts","铁丝","kg",0.07,{"v":4.5,"d":"4.50"},0.32]
["tz","预制砼柱","m3",0.07,{"v":300,"d":"300.00"},{"v":21,"d":"21.00"}]
["15t","C15砼","m3",{"v":103,"d":"103.00"},107.37,11059.11]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":106,"d":"106.00"}]
["1.1.3","机械使用费","元",null,null,1910.06]
[1842,"30kva直流电焊机","台班",0.18,114.72,20.65,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",1.86,37.4,69.56,{"$nulls":6},0,0,null,1.2276]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":16,"d":"16.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},17108.41,513.25]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},3264.39,2937.95]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},21998.78,{"v":1759.9,"d":"1759.90"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},20559.61,1439.17]
[]
[null,"合计","元",null,null,23758.68]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40209","index":61,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼边墙",{"$nulls":3},"工程"]
["定额编号:40209",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":19155.9,"d":"19155.90"},null,33.7428,86.726,54.487,0.37,0,0,0.03675,225.12,14.9176,0]
[1.1,"基本直接费","元",null,null,18597.96]
["1.1.1","人工费","工日",{"v":210.2,"d":"210.20"},15.77,3314.85]
["1.1.2","材料费","元",null,null,13372.05]
["bc","板材","m3",0.22,{"v":1100,"d":"1100.00"},{"v":242,"d":"242.00"}]
["fc","枋材","m3",0.15,{"v":1100,"d":"1100.00"},{"v":165,"d":"165.00"}]
["gmb","组合钢模板","kg",10.75,{"v":5.5,"d":"5.50"},59.13]
["xg","型钢","kg",{"v":25.7,"d":"25.70"},{"v":3.8,"d":"3.80"},97.66]
["kkj","卡扣件","kg",34.52,{"v":5.5,"d":"5.50"},189.86]
["tj","铁件","kg",{"v":0.8,"d":"0.80"},{"v":4.5,"d":"4.50"},{"v":3.6,"d":"3.60"}]
["ymtj","预埋铁件","kg",{"v":40.1,"d":"40.10"},{"v":4.5,"d":"4.50"},180.45]
["dht","电焊条","kg",0.85,{"v":5,"d":"5.00"},4.25]
["td","铁钉","kg",0.88,{"v":4.5,"d":"4.50"},3.96]
["ts","铁丝","kg",0.09,{"v":4.5,"d":"4.50"},0.41]
["tz","预制砼柱","m3",0.09,{"v":300,"d":"300.00"},{"v":27,"d":"27.00"}]
["20t","C20砼","m3",{"v":103,"d":"103.00"},118.91,12247.73]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":106,"d":"106.00"}]
["1.1.3","机械使用费","元",null,null,1911.06]
[1842,"30kva直流电焊机","台班",0.24,114.72,27.53,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",1.86,37.4,69.56,{"$nulls":6},0,0,null,1.2276]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":17,"d":"17.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},18597.96,557.94]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},3314.85,2983.37]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},23689.02,1895.12]
[4,"利润","元",{"v":0.07,"d":"7.00%"},22139.27,1549.75]
[]
[null,"合计","元",null,null,25584.14]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"15-1","index":62,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C15钢筋砼预制块预制运输",{"$nulls":3},"工程"]
["定额编号:40684+40691",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,25850.11,null,28.28358,84.864,58.344,0.17,0,0.1718,0.21615,523.05,27.85,0]
[1.1,"基本直接费","元",null,null,25097.19]
["1.1.1","人工费","工日",{"v":495.2,"d":"495.20"},15.77,{"v":7809.3,"d":"7809.30"}]
["1.1.2","材料费","元",null,null,14378.13]
["gmb","组合钢模板","kg",545.17,{"v":5.5,"d":"5.50"},2998.44]
["15t","C15砼","m3",{"v":102,"d":"102.00"},107.37,10951.74]
["tj","铁件","kg",{"v":10,"d":"10.00"},{"v":4.5,"d":"4.50"},{"v":45,"d":"45.00"}]
["td","铁钉","kg",{"v":13.1,"d":"13.10"},{"v":4.5,"d":"4.50"},58.95]
["s","水","m3",{"v":80,"d":"80.00"},{"v":0.5,"d":"0.50"},{"v":40,"d":"40.00"}]
["fc","枋材","m3",0.17,{"v":1100,"d":"1100.00"},{"v":187,"d":"187.00"}]
[null,"其它材料费","元",null,null,{"v":97,"d":"97.00"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,2909.76]
[1238,"2.2kw插入式振捣器","台班",{"v":8,"d":"8.00"},16.92,135.36,{"$nulls":6},0,0,null,0]
[1262,"5t载重汽车","台班",0.36,141.03,50.77,{"$nulls":6},10.8,0,null,0.36]
[1516,"5t汽车吊","台班",{"v":4.6,"d":"4.60"},177.55,816.73,{"$nulls":6},161,0,null,9.2]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":16.6,"d":"16.60"},2.6,43.16,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1265,"10t载重汽车","台班",{"v":4.6,"d":"4.60"},246.45,1133.67,{"$nulls":6},0,179.4,null,9.2]
[null,"其它机械使用费","元",null,null,{"v":14,"d":"14.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},25097.19,752.92]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},{"v":7809.3,"d":"7809.30"},7028.37]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},35179.97,{"v":2814.4,"d":"2814.40"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},32878.48,2301.49]
[]
[null,"合计","元",null,null,37994.37]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"30064","index":63,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C15预制制块",{"$nulls":3},"工程"]
["定额编号:30064",{"$nulls":4},"定额单位:","100m3砌体方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,27556.28,null,4.575,0,15.6,0,0,0,0,{"v":129,"d":"129.00"},0,0]
[1.1,"基本直接费","元",null,null,26753.67]
["1.1.1","人工费","工日",{"v":129,"d":"129.00"},15.77,2034.33]
["1.1.2","材料费","元",null,null,24719.34]
["ks","混凝土预制块","m3",{"v":92,"d":"92.00"},250.97,23089.24]
["75sj","M75砂浆","m3",{"v":15,"d":"15.00"},107.54,{"v":1613.1,"d":"1613.10"}]
[null," 其它材料费","元",null,null,{"v":17,"d":"17.00"}]
{"$rows_empty":11}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},26753.67,802.61]
[2,"间接费","元",{"v":0.45,"d":"45.00%"},2034.33,915.45]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},30464.75,2437.18]
[4,"利润","元",{"v":0.07,"d":"7.00%"},28471.73,1993.02]
[]
[null,"合计","元",null,null,32901.93]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40190(15)","index":64,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C15钢筋砼踏步",{"$nulls":3},"工程"]
["定额编号:40190",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,17395.37,null,28.56087,85.696,58.916,0.39,0,0,0.03675,183.62,14.9176,0]
[1.1,"基本直接费","元",null,null,16888.71]
["1.1.1","人工费","工日",{"v":168.7,"d":"168.70"},15.77,{"v":2660.4,"d":"2660.40"}]
["1.1.2","材料费","元",null,null,12278.25]
["bc","板材","m3",0.19,{"v":1100,"d":"1100.00"},{"v":209,"d":"209.00"}]
["fc","枋材","m3",{"v":0.2,"d":"0.20"},{"v":1100,"d":"1100.00"},{"v":220,"d":"220.00"}]
["gmb","组合钢模板","kg",{"v":9.2,"d":"9.20"},{"v":5.5,"d":"5.50"},{"v":50.6,"d":"50.60"}]
["xg","型钢","kg",22.16,{"v":3.8,"d":"3.80"},84.21]
["kkj","卡扣件","kg",25.27,{"v":5.5,"d":"5.50"},138.99]
["tj","铁件","kg",0.69,{"v":4.5,"d":"4.50"},3.11]
["ymtj","预埋铁件","kg",34.64,{"v":4.5,"d":"4.50"},155.88]
["dht","电焊条","kg",0.74,{"v":5,"d":"5.00"},{"v":3.7,"d":"3.70"}]
["td","铁钉","kg",0.76,{"v":4.5,"d":"4.50"},3.42]
["ts","铁丝","kg",0.05,{"v":4.5,"d":"4.50"},0.23]
["tz","预制砼柱","m3",0.07,{"v":300,"d":"300.00"},{"v":21,"d":"21.00"}]
["15t","C15砼","m3",{"v":103,"d":"103.00"},107.37,11059.11]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":284,"d":"284.00"}]
["1.1.3","机械使用费","元",null,null,1950.06]
[1842,"30kva直流电焊机","台班",0.21,114.72,24.09,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",1.86,37.4,69.56,{"$nulls":6},0,0,null,1.2276]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":56,"d":"56.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},16888.71,506.66]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},{"v":2660.4,"d":"2660.40"},2394.36]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},21175.01,{"v":1694,"d":"1694.00"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},19789.73,1385.28]
[]
[null,"合计","元",null,null,22869.01]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"搅拌桩","index":65,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"搅拌桩",{"$nulls":3},"工程"]
["定额编号:(2-125)+(2-126)*8",{"$nulls":4},"定额单位:","10m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":1718.4,"d":"1718.40"},null,3.386,0,0,0,0,0,0.027824,16.63,4.625,0]
[1.1,"基本直接费","元",null,null,1668.35]
["1.1.1","人工费","工日",{"v":12,"d":"12.00"},15.77,189.24]
["1.1.2","材料费","元",null,null,1219.46]
["sn","水泥425#","t",3.386,{"v":250,"d":"250.00"},{"v":846.5,"d":"846.50"}]
["wjj","外加剂","元",80.64,{"v":1,"d":"1.00"},80.64]
["s","水","m3",16.64,{"v":0.5,"d":"0.50"},8.32]
[null,"其它材料费","元",null,null,{"v":284,"d":"284.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,259.65]
[1267,"双头钻机Stb","台班",0.74,516.96,382.55,{"$nulls":6},0,27.824,null,1.85]
[812,"多级离心水泵","台班",0.74,174.88,129.41,{"$nulls":6},0,0,null,0.925]
[832,"压浆泵","台班",0.74,103.55,76.63,{"$nulls":6},0,0,null,0.925]
[643,"水泥搅拌机","台班",0.74,72.45,53.61,{"$nulls":6},0,0,null,0.925]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},1668.35,50.05]
[2,"间接费","元",{"v":0.99,"d":"99.00%"},189.24,187.35]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},2039.15,163.13]
[4,"利润","元",{"v":0.07,"d":"7.00%"},1905.75,{"v":133.4,"d":"133.40"}]
[]
[null,"合计","元",null,null,2202.28]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"30079","index":66,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"100#水泥砂浆砖砌阀门井",{"$nulls":3},"工程"]
["定额编号:30079",{"$nulls":4},"定额单位:","100m3砌体方"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,6514.42,null,9.42504,0,28.3296,0,0,0,0,{"v":196.5,"d":"196.50"},0,0]
[1.1,"基本直接费","元",null,null,6324.68]
["1.1.1","人工费","工日",{"v":196.5,"d":"196.50"},15.77,3098.81]
["1.1.2","材料费","元",null,null,3225.87]
["qz","青砖","千块",54.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["100sj","M100砂浆","m3",27.24,{"v":117.8,"d":"117.80"},3208.87]
[null,"其它材料费","元",null,null,{"v":17,"d":"17.00"}]
{"$rows_empty":11}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},6324.68,189.74]
[2,"间接费","元",{"v":0.45,"d":"45.00%"},3098.81,1394.46]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},{"v":8462.5,"d":"8462.50"},{"v":677,"d":"677.00"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},7908.88,553.62]
[]
[null,"合计","元",null,null,{"v":9139.5,"d":"9139.50"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40258","index":67,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C15钢筋砼支墩",{"$nulls":3},"工程"]
["定额编号:40258",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,18119.05,null,28.56087,85.696,58.916,0.1,0,0,0.03675,273.05,9.75,0]
[1.1,"基本直接费","元",null,null,17591.31]
["1.1.1","人工费","工日",{"v":263.3,"d":"263.30"},15.77,4152.24]
["1.1.2","材料费","元",null,null,12305.81]
["bfc","板枋材","m3",{"v":0.1,"d":"0.10"},{"v":1100,"d":"1100.00"},{"v":110,"d":"110.00"}]
["xg","型钢","kg",59.14,{"v":3.8,"d":"3.80"},224.73]
["gb","钢板","kg",115.15,{"v":3.1,"d":"3.10"},356.97]
["tj","铁件","kg",{"v":84,"d":"84.00"},{"v":4.5,"d":"4.50"},{"v":378,"d":"378.00"}]
["15t","C15砼","m3",{"v":103,"d":"103.00"},107.37,11059.11]
["s","水","m3",{"v":100,"d":"100.00"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"}]
["ymtj"," 其它材料费","元",null,null,{"v":127,"d":"127.00"}]
["dht"]
["td"]
["ts"]
["tz"]
["15t"]
["s"]
[]
["1.1.3","机械使用费","元",null,null,1133.26]
[1238,"2.2kw插入式振捣器","台班",{"v":6,"d":"6.00"},16.92,101.52,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",{"v":1,"d":"1.00"},37.4,{"v":37.4,"d":"37.40"},{"$nulls":6},0,0,null,0.66]
[1251,"风水砂枪","台班",{"v":1,"d":"1.00"},128.22,128.22,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":16.6,"d":"16.60"},2.6,43.16,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1842,"30kva直流电焊机","台班",0.74,114.72,84.89,{"$nulls":6},0,0,null,0]
[null,"其它机械使用费","元",null,null,{"v":22,"d":"22.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},17591.31,527.74]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},4152.24,3737.02]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},23385.99,1870.88]
[4,"利润","元",{"v":0.07,"d":"7.00%"},21856.07,1529.92]
[]
[null,"合计","元",null,null,25256.87]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"21-1","index":68,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼盖板预制运输",{"$nulls":3},"工程"]
["定额编号:40602+40700",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,26533.03,null,33.4152,85.884,53.958,1.38,0,0.292,0.20835,382.29,47.29,0]
[1.1,"基本直接费","元",null,null,25760.22]
["1.1.1","人工费","工日",{"v":335,"d":"335.00"},15.77,5282.95]
["1.1.2","材料费","元",null,null,14215.41]
["bfc","板枋材","m3",1.08,{"v":1100,"d":"1100.00"},{"v":1188,"d":"1188.00"}]
["gmb","组合钢模板","kg",58.87,{"v":5.5,"d":"5.50"},323.79]
["ts","铁丝","kg",{"v":4.4,"d":"4.40"},{"v":4.5,"d":"4.50"},{"v":19.8,"d":"19.80"}]
["20t","C20砼","m3",{"v":102,"d":"102.00"},118.91,12128.82]
["s","水","m3",{"v":284,"d":"284.00"},{"v":0.5,"d":"0.50"},{"v":142,"d":"142.00"}]
["fc","枋材","m3",{"v":0.3,"d":"0.30"},{"v":1100,"d":"1100.00"},{"v":330,"d":"330.00"}]
[null,"其它材料费","元",null,null,{"v":83,"d":"83.00"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,6261.86]
[1484,"10t塔式起重机","台班",{"v":8,"d":"8.00"},371.63,2973.04,{"$nulls":6},0,0,null,16]
[1240,"平板式振捣器(2.2kw)","台班",0.36,14.59,5.25,{"$nulls":6},0,0,null,0]
[1262,"5t载重汽车","台班",{"v":4.6,"d":"4.60"},141.03,648.74,{"$nulls":6},138,0,null,4.6]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":16.6,"d":"16.60"},2.6,43.16,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1265,"10t载重汽车","台班",{"v":4.4,"d":"4.40"},246.45,1084.38,{"$nulls":6},0,171.6,null,8.8]
[1516,"5t汽车吊","台班",{"v":4.4,"d":"4.40"},177.55,781.22,{"$nulls":6},154,0,null,8.8]
[null,"其它机械使用费","元",null,null,{"v":10,"d":"10.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},25760.22,772.81]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},5282.95,4754.66]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},33477.83,2678.23]
[4,"利润","元",{"v":0.07,"d":"7.00%"},31287.69,2190.14]
[]
[null,"合计","元",null,null,36156.06]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"21-2","index":69,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C25钢筋砼盖板预制运输",{"$nulls":3},"工程"]
["定额编号:40602+40700",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,27327.28,null,36.75672,85.884,51.816,1.38,0,0.292,0.20835,382.29,47.29,0]
[1.1,"基本直接费","元",null,null,26531.34]
["1.1.1","人工费","工日",{"v":335,"d":"335.00"},15.77,5282.95]
["1.1.2","材料费","元",null,null,14986.53]
["bfc","板枋材","m3",1.08,{"v":1100,"d":"1100.00"},{"v":1188,"d":"1188.00"}]
["gmb","组合钢模板","kg",58.87,{"v":5.5,"d":"5.50"},323.79]
["ts","铁丝","kg",{"v":4.4,"d":"4.40"},{"v":4.5,"d":"4.50"},{"v":19.8,"d":"19.80"}]
["25t","C25砼","m3",{"v":102,"d":"102.00"},126.47,12899.94]
["s","水","m3",{"v":284,"d":"284.00"},{"v":0.5,"d":"0.50"},{"v":142,"d":"142.00"}]
["fc","枋材","m3",{"v":0.3,"d":"0.30"},{"v":1100,"d":"1100.00"},{"v":330,"d":"330.00"}]
[null,"其它材料费","元",null,null,{"v":83,"d":"83.00"}]
{"$rows_empty":7}
["1.1.3","机械使用费","元",null,null,6261.86]
[1484,"10t塔式起重机","台班",{"v":8,"d":"8.00"},371.63,2973.04,{"$nulls":6},0,0,null,16]
[1240,"平板式振捣器(2.2kw)","台班",0.36,14.59,5.25,{"$nulls":6},0,0,null,0]
[1262,"5t载重汽车","台班",{"v":4.6,"d":"4.60"},141.03,648.74,{"$nulls":6},138,0,null,4.6]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":16.6,"d":"16.60"},2.6,43.16,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1265,"10t载重汽车","台班",{"v":4.4,"d":"4.40"},246.45,1084.38,{"$nulls":6},0,171.6,null,8.8]
[1516,"5t汽车吊","台班",{"v":4.4,"d":"4.40"},177.55,781.22,{"$nulls":6},154,0,null,8.8]
[null,"其它机械使用费","元",null,null,{"v":10,"d":"10.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},26531.34,795.94]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},5282.95,4754.66]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},34327.68,2746.21]
[4,"利润","元",{"v":0.07,"d":"7.00%"},32081.94,2245.74]
[]
[null,"合计","元",null,null,37073.89]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40640(20)","index":70,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼盖板制安",{"$nulls":3},"工程"]
["定额编号:40640",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,32679.35,null,4.9716,11.367,9.0135,0.81,0,0,0.3016,98.26,16.18,0]
[1.1,"基本直接费","元",null,null,31727.52,null,4.4226,11.367,7.1415]
["1.1.1","人工费","工日",82.08,15.77,{"v":1294.4,"d":"1294.40"},null,0.549,0,1.872]
["1.1.2","材料费","元",null,null,28578.83]
["fc","枋材","m3",0.19,{"v":1100,"d":"1100.00"},{"v":209,"d":"209.00"}]
["ym","原木","m3",0.62,{"v":1200,"d":"1200.00"},{"v":744,"d":"744.00"}]
[null,"预制砼构件","m3",{"v":100,"d":"100.00"},{"v":257.6,"d":"257.60"},{"v":25760,"d":"25760.00"}]
["20t","C20砼","m3",{"v":13.5,"d":"13.50"},118.91,1605.29]
["75sj","M75砂浆","m3",{"v":1.8,"d":"1.80"},107.54,193.57]
[null," 其它材料费","元",null,null,66.97]
["ymtj"]
["dht"]
["td"]
["ts"]
["tz"]
["15t"]
["s"]
[]
["1.1.3","机械使用费","元",null,null,1854.29]
[1506,"15t履带式起重机","台班",{"v":7.4,"d":"7.40"},233.01,1724.27,{"$nulls":6},0,296,null,14.8]
[1216,"0.75m3强制式砼搅拌机","台班",0.29,270.41,78.42,{"$nulls":6},0,0,null,0.58]
[1100,"胶轮架子车","台班",2.54,2.6,{"v":6.6,"d":"6.60"},{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",{"v":0.8,"d":"0.80"},37.5,{"v":30,"d":"30.00"},{"$nulls":6},0,5.6,null,0.8]
[1842,"其它机械使用费","元",null,null,{"v":15,"d":"15.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},31727.52,951.83]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},{"v":1294.4,"d":"1294.40"},1164.96]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},36213.41,2897.07]
[4,"利润","元",{"v":0.07,"d":"7.00%"},33844.31,{"v":2369.1,"d":"2369.10"}]
[]
[null,"合计","元",null,null,39110.48]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40640(25)","index":71,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C25钢筋砼盖板制安",{"$nulls":3},"工程"]
["定额编号:40640",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":33578.6,"d":"33578.60"},null,5.41386,11.367,8.73,0.81,0,0,0.3016,98.26,16.18,0]
[1.1,"基本直接费","元",null,null,32600.58,null,4.86486,11.367,6.858]
["1.1.1","人工费","工日",82.08,15.77,{"v":1294.4,"d":"1294.40"},null,0.549,0,1.872]
["1.1.2","材料费","元",null,null,29451.89]
["fc","枋材","m3",0.19,{"v":1100,"d":"1100.00"},{"v":209,"d":"209.00"}]
["ym","原木","m3",0.62,{"v":1200,"d":"1200.00"},{"v":744,"d":"744.00"}]
[null,"预制砼构件","m3",{"v":100,"d":"100.00"},265.31,{"v":26531,"d":"26531.00"}]
["25t","C25砼","m3",{"v":13.5,"d":"13.50"},126.47,1707.35]
["75sj","M75砂浆","m3",{"v":1.8,"d":"1.80"},107.54,193.57]
[null," 其它材料费","元",null,null,66.97]
["ymtj"]
["dht"]
["td"]
["ts"]
["tz"]
["15t"]
["s"]
[]
["1.1.3","机械使用费","元",null,null,1854.29]
[1506,"15t履带式起重机","台班",{"v":7.4,"d":"7.40"},233.01,1724.27,{"$nulls":6},0,296,null,14.8]
[1216,"0.75m3强制式砼搅拌机","台班",0.29,270.41,78.42,{"$nulls":6},0,0,null,0.58]
[1100,"胶轮架子车","台班",2.54,2.6,{"v":6.6,"d":"6.60"},{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",{"v":0.8,"d":"0.80"},37.5,{"v":30,"d":"30.00"},{"$nulls":6},0,5.6,null,0.8]
[1842,"其它机械使用费","元",null,null,{"v":15,"d":"15.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},32600.58,978.02]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},{"v":1294.4,"d":"1294.40"},1164.96]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},37175.61,2974.05]
[4,"利润","元",{"v":0.07,"d":"7.00%"},34743.56,2432.05]
[]
[null,"合计","元",null,null,40149.66]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40188","index":72,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼梁板",{"$nulls":3},"工程"]
["定额编号:40188",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,28983.84,null,33.7428,86.726,54.487,6.57,0,0,0.03675,258.92,14.9176,0]
[1.1,"基本直接费","元",null,null,28139.65]
["1.1.1","人工费","工日",{"v":244,"d":"244.00"},15.77,3847.88]
["1.1.2","材料费","元",null,null,22261.71]
["bc","板材","m3",1.03,{"v":1100,"d":"1100.00"},{"v":1133,"d":"1133.00"}]
["fc","枋材","m3",5.54,{"v":1100,"d":"1100.00"},{"v":6094,"d":"6094.00"}]
["gmb","组合钢模板","kg",46.78,{"v":5.5,"d":"5.50"},257.29]
["xg","型钢","kg",110.27,{"v":3.8,"d":"3.80"},419.03]
["kkj","卡扣件","kg",{"v":137.5,"d":"137.50"},{"v":5.5,"d":"5.50"},756.25]
["tj","铁件","kg",3.52,{"v":4.5,"d":"4.50"},15.84]
["ymtj","预埋铁件","kg",174.46,{"v":4.5,"d":"4.50"},785.07]
["dht","电焊条","kg",{"v":3.7,"d":"3.70"},{"v":5,"d":"5.00"},{"v":18.5,"d":"18.50"}]
["td","铁钉","kg",3.83,{"v":4.5,"d":"4.50"},17.24]
["ts","铁丝","kg",0.39,{"v":4.5,"d":"4.50"},1.76]
["tz","预制砼柱","m3",0.37,{"v":300,"d":"300.00"},{"v":111,"d":"111.00"}]
["20t","C20砼","m3",{"v":103,"d":"103.00"},118.91,12247.73]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":360,"d":"360.00"}]
["1.1.3","机械使用费","元",null,null,2030.06]
[1842,"30kva直流电焊机","台班",1.04,114.72,119.31,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",1.86,37.4,69.56,{"$nulls":6},0,0,null,1.2276]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":136,"d":"136.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},28139.65,844.19]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},3847.88,3463.09]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},34718.22,2777.46]
[4,"利润","元",{"v":0.07,"d":"7.00%"},32446.93,2271.29]
[]
[null,"合计","元",null,null,37495.68]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40191","index":73,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼底板",{"$nulls":3},"工程"]
["定额编号:40191",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,18568.01,null,33.7428,86.726,54.487,0.31,0,0,0.03675,187.62,14.9176,0]
[1.1,"基本直接费","元",null,null,18027.19]
["1.1.1","人工费","工日",{"v":172.7,"d":"172.70"},15.77,2723.48]
["1.1.2","材料费","元",null,null,13261.65]
["bc","板材","m3",0.14,{"v":1100,"d":"1100.00"},{"v":154,"d":"154.00"}]
["fc","枋材","m3",0.17,{"v":1100,"d":"1100.00"},{"v":187,"d":"187.00"}]
["gmb","组合钢模板","kg",6.72,{"v":5.5,"d":"5.50"},36.96]
["xg","型钢","kg",{"v":16,"d":"16.00"},{"v":3.8,"d":"3.80"},{"v":60.8,"d":"60.80"}]
["kkj","卡扣件","kg",18.29,{"v":5.5,"d":"5.50"},{"v":100.6,"d":"100.60"}]
["tj","铁件","kg",{"v":0.5,"d":"0.50"},{"v":4.5,"d":"4.50"},2.25]
["ymtj","预埋铁件","kg",25.09,{"v":4.5,"d":"4.50"},112.91]
["dht","电焊条","kg",0.53,{"v":5,"d":"5.00"},2.65]
["td","铁钉","kg",0.55,{"v":4.5,"d":"4.50"},2.48]
["ts","铁丝","kg",0.06,{"v":4.5,"d":"4.50"},0.27]
["tz","预制砼柱","m3",0.05,{"v":300,"d":"300.00"},{"v":15,"d":"15.00"}]
["20t","C20砼","m3",{"v":103,"d":"103.00"},118.91,12247.73]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":294,"d":"294.00"}]
["1.1.3","机械使用费","元",null,null,2042.06]
[1842,"30kva直流电焊机","台班",0.21,114.72,24.09,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",1.86,37.4,69.56,{"$nulls":6},0,0,null,1.2276]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":148,"d":"148.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},18027.19,540.82]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},2723.48,2451.13]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},22490.48,1799.24]
[4,"利润","元",{"v":0.07,"d":"7.00%"},21019.14,1471.34]
[]
[null,"合计","元",null,null,24289.72]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40192","index":74,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼柱壳",{"$nulls":3},"工程"]
["定额编号:40192",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,26496.35,null,33.7428,86.726,54.487,4.41,0,0,0.03675,263.52,14.9176,0]
[1.1,"基本直接费","元",null,null,25724.61]
["1.1.1","人工费","工日",{"v":248.6,"d":"248.60"},15.77,3920.42]
["1.1.2","材料费","元",null,null,19762.13]
["bc","板材","m3",1.68,{"v":1100,"d":"1100.00"},{"v":1848,"d":"1848.00"}]
["fc","枋材","m3",2.73,{"v":1100,"d":"1100.00"},{"v":3003,"d":"3003.00"}]
["gmb","组合钢模板","kg",53.32,{"v":5.5,"d":"5.50"},293.26]
["xg","型钢","kg",{"v":126.9,"d":"126.90"},{"v":3.8,"d":"3.80"},482.22]
["kkj","卡扣件","kg",145.03,{"v":5.5,"d":"5.50"},797.67]
["tj","铁件","kg",2.54,{"v":4.5,"d":"4.50"},11.43]
["ymtj","预埋铁件","kg",125.73,{"v":4.5,"d":"4.50"},565.79]
["dht","电焊条","kg",2.67,{"v":5,"d":"5.00"},13.35]
["td","铁钉","kg",2.76,{"v":4.5,"d":"4.50"},12.42]
["ts","铁丝","kg",0.28,{"v":4.5,"d":"4.50"},1.26]
["tz","预制砼柱","m3",0.27,{"v":300,"d":"300.00"},{"v":81,"d":"81.00"}]
["20t","C20砼","m3",{"v":103,"d":"103.00"},118.91,12247.73]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":360,"d":"360.00"}]
["1.1.3","机械使用费","元",null,null,2042.06]
[1842,"30kva直流电焊机","台班",0.75,114.72,86.04,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",1.86,37.4,69.56,{"$nulls":6},0,0,null,1.2276]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":148,"d":"148.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},25724.61,771.74]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},3920.42,3528.38]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},32126.46,2570.12]
[4,"利润","元",{"v":0.07,"d":"7.00%"},30024.73,2101.73]
[]
[null,"合计","元",null,null,34696.58]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40190(20)","index":75,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼楼梯",{"$nulls":3},"工程"]
["定额编号:40190",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,18619.65,null,33.7428,86.726,54.487,0.39,0,0,0.03675,183.62,14.9176,0]
[1.1,"基本直接费","元",null,null,18077.33]
["1.1.1","人工费","工日",{"v":168.7,"d":"168.70"},15.77,{"v":2660.4,"d":"2660.40"}]
["1.1.2","材料费","元",null,null,13466.87]
["bc","板材","m3",0.19,{"v":1100,"d":"1100.00"},{"v":209,"d":"209.00"}]
["fc","枋材","m3",{"v":0.2,"d":"0.20"},{"v":1100,"d":"1100.00"},{"v":220,"d":"220.00"}]
["gmb","组合钢模板","kg",{"v":9.2,"d":"9.20"},{"v":5.5,"d":"5.50"},{"v":50.6,"d":"50.60"}]
["xg","型钢","kg",22.16,{"v":3.8,"d":"3.80"},84.21]
["kkj","卡扣件","kg",25.27,{"v":5.5,"d":"5.50"},138.99]
["tj","铁件","kg",0.69,{"v":4.5,"d":"4.50"},3.11]
["ymtj","预埋铁件","kg",34.64,{"v":4.5,"d":"4.50"},155.88]
["dht","电焊条","kg",0.74,{"v":5,"d":"5.00"},{"v":3.7,"d":"3.70"}]
["td","铁钉","kg",0.76,{"v":4.5,"d":"4.50"},3.42]
["ts","铁丝","kg",0.05,{"v":4.5,"d":"4.50"},0.23]
["tz","预制砼柱","m3",0.07,{"v":300,"d":"300.00"},{"v":21,"d":"21.00"}]
["20t","C20砼","m3",{"v":103,"d":"103.00"},118.91,12247.73]
["s","水","m3",{"v":90,"d":"90.00"},{"v":0.5,"d":"0.50"},{"v":45,"d":"45.00"}]
[null," 其它材料费","元",null,null,{"v":284,"d":"284.00"}]
["1.1.3","机械使用费","元",null,null,1950.06]
[1842,"30kva直流电焊机","台班",0.21,114.72,24.09,{"$nulls":6},0,0,null,0]
[1238,"2.2kw插入式振捣器","台班",{"v":8.9,"d":"8.90"},16.92,150.59,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",1.86,37.4,69.56,{"$nulls":6},0,0,null,1.2276]
[1251,"风水砂枪","台班",3.73,128.22,478.26,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":43.8,"d":"43.80"},2.6,113.88,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1571,"10t卷扬机","台班",{"v":4.6,"d":"4.60"},79.5,{"v":365.7,"d":"365.70"},{"$nulls":6},0,0,null,4.6]
[null,"其它机械使用费","元",null,null,{"v":56,"d":"56.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},18077.33,542.32]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},{"v":2660.4,"d":"2660.40"},2394.36]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},22484.99,{"v":1798.8,"d":"1798.80"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},21014.01,1470.98]
[]
[null,"合计","元",null,null,24283.79]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"25-1","index":76,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼管预制运输",{"$nulls":3},"工程"]
["定额编号:40625+40712",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,44925.45,null,33.4152,85.884,53.958,0.25,0,0.2558,0.30975,1226.95,47.45,0]
[1.1,"基本直接费","元",null,null,43616.94]
["1.1.1","人工费","工日",{"v":1179.5,"d":"1179.50"},15.77,18600.72]
["1.1.2","材料费","元",null,null,{"v":18840.9,"d":"18840.90"}]
["bfc","板枋材","m3",0.08,{"v":1100,"d":"1100.00"},{"v":88,"d":"88.00"}]
["gmb","组合钢模板","kg",915.04,{"v":5.5,"d":"5.50"},5032.72]
["tj","铁件","kg",{"v":210,"d":"210.00"},{"v":4.5,"d":"4.50"},{"v":945,"d":"945.00"}]
["td","铁钉","kg",0.58,{"v":4.5,"d":"4.50"},2.61]
["dht","电焊条","kg",9.35,{"v":5,"d":"5.00"},46.75]
["20t","C20砼","m3",{"v":102,"d":"102.00"},118.91,12128.82]
["s","水","m3",{"v":150,"d":"150.00"},{"v":0.5,"d":"0.50"},{"v":75,"d":"75.00"}]
["fc","枋材","m3",0.17,{"v":1100,"d":"1100.00"},{"v":187,"d":"187.00"}]
[null,"其它材料费","元",null,null,{"v":335,"d":"335.00"}]
[]
[]
[]
[]
[]
["1.1.3","机械使用费","元",null,null,6175.32]
[1484,"10t塔式起重机","台班",{"v":5,"d":"5.00"},371.63,1858.15,{"$nulls":6},0,0,null,10]
[1842,"30kva直流电焊机","台班",2.52,114.72,289.09,{"$nulls":6},0,0,null,0]
[1240,"平板式振捣器(2.2kw)","台班",{"v":12,"d":"12.00"},14.59,175.08,{"$nulls":6},0,0,null,0]
[1262,"5t载重汽车","台班",0.36,141.03,50.77,{"$nulls":6},10.8,0,null,0.36]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":16.6,"d":"16.60"},2.6,43.16,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1265,"10t载重汽车","台班",{"v":7,"d":"7.00"},246.45,1725.15,{"$nulls":6},0,273,null,14]
[1516,"5t汽车吊","台班",{"v":7,"d":"7.00"},177.55,1242.85,{"$nulls":6},245,0,null,14]
[null,"其它机械使用费","元",null,null,{"v":75,"d":"75.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},43616.94,1308.51]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},18600.72,16740.65]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},65982.73,5278.62]
[4,"利润","元",{"v":0.07,"d":"7.00%"},{"v":61666.1,"d":"61666.10"},4316.63]
[]
[null,"合计","元",null,null,71261.35]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40647","index":77,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C20钢筋砼管制安",{"$nulls":3},"工程"]
["定额编号:40647",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,{"v":51053.7,"d":"51053.70"},null,3.886,8.42,7.37,0.81,0,0,0.3416,103.82,18.18,0]
[1.1,"基本直接费","元",null,null,{"v":49566.7,"d":"49566.70"},null,3.276,8.42,5.29]
["1.1.1","人工费","工日",85.64,15.77,1350.54,null,0.61,0,2.08]
["1.1.2","材料费","元",null,null,46110.86]
["fc","枋材","m3",0.19,{"v":1100,"d":"1100.00"},{"v":209,"d":"209.00"}]
["ym","原木","m3",0.62,{"v":1200,"d":"1200.00"},{"v":744,"d":"744.00"}]
[null,"预制砼构件","m3",{"v":100,"d":"100.00"},436.17,{"v":43617,"d":"43617.00"}]
["20t","C20砼","m3",{"v":10,"d":"10.00"},118.91,{"v":1189.1,"d":"1189.10"}]
["75sj","M75砂浆","m3",{"v":2,"d":"2.00"},107.54,215.08]
[null," 其它材料费","元",null,null,136.68]
["ymtj"]
["dht"]
["td"]
["ts"]
["tz"]
["15t"]
["s"]
[]
["1.1.3","机械使用费","元",null,null,{"v":2105.3,"d":"2105.30"}]
[1506,"15t履带式起重机","台班",{"v":8.4,"d":"8.40"},233.01,1957.28,{"$nulls":6},0,336,null,16.8]
[1216,"0.75m3强制式砼搅拌机","台班",0.29,270.41,78.42,{"$nulls":6},0,0,null,0.58]
[1100,"胶轮架子车","台班",2.54,2.6,{"v":6.6,"d":"6.60"},{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",{"v":0.8,"d":"0.80"},37.5,{"v":30,"d":"30.00"},{"$nulls":6},0,5.6,null,0.8]
[1842,"其它机械使用费","元",null,null,{"v":33,"d":"33.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},{"v":49566.7,"d":"49566.70"},{"v":1487,"d":"1487.00"}]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},1350.54,1215.49]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},55928.03,4474.24]
[4,"利润","元",{"v":0.07,"d":"7.00%"},52269.19,3658.84]
[]
[null,"合计","元",null,null,60402.27]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40256","index":78,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"C10钢筋砼基础",{"$nulls":3},"工程"]
["定额编号:40256",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,15617.04,null,24.70455,84.666,61.182,0.03,0,0,0.03675,234.05,9.75,0]
[1.1,"基本直接费","元",null,null,15162.17]
["1.1.1","人工费","工日",{"v":224.3,"d":"224.30"},15.77,3537.21]
["1.1.2","材料费","元",null,null,10557.09]
["bfc","板枋材","m3",0.03,{"v":1100,"d":"1100.00"},{"v":33,"d":"33.00"}]
["xg","型钢","kg",{"v":13.1,"d":"13.10"},{"v":3.8,"d":"3.80"},49.78]
["gb","钢板","kg",{"v":25.5,"d":"25.50"},{"v":3.1,"d":"3.10"},79.05]
["tj","铁件","kg",{"v":18,"d":"18.00"},{"v":4.5,"d":"4.50"},{"v":81,"d":"81.00"}]
["10t","C10砼","m3",{"v":103,"d":"103.00"},98.42,10137.26]
["s","水","m3",{"v":100,"d":"100.00"},{"v":0.5,"d":"0.50"},{"v":50,"d":"50.00"}]
["ymtj","其它材料费","元",null,null,{"v":127,"d":"127.00"}]
["dht"]
["td"]
["ts"]
["tz"]
["15t"]
["s"]
[]
["1.1.3","机械使用费","元",null,null,1067.87]
[1238,"2.2kw插入式振捣器","台班",{"v":6,"d":"6.00"},16.92,101.52,{"$nulls":6},0,0,null,0]
[1763,"7kw离心水泵","台班",{"v":1,"d":"1.00"},37.4,{"v":37.4,"d":"37.40"},{"$nulls":6},0,0,null,0.66]
[1251,"风水砂枪","台班",{"v":1,"d":"1.00"},128.22,128.22,{"$nulls":6},0,0,null,0]
[1216,"0.75m3强制式砼搅拌机","台班",1.92,270.41,519.19,{"$nulls":6},0,0,null,3.84]
[1100,"胶轮架子车","台班",{"v":16.6,"d":"16.60"},2.6,43.16,{"$nulls":6},0,0,null,0]
[1333,"1t机动翻斗车","台班",5.25,37.5,196.88,{"$nulls":6},0,36.75,null,5.25]
[1842,"30kva直流电焊机","台班",0.17,114.72,{"v":19.5,"d":"19.50"},{"$nulls":6},0,0,null,0]
[null,"其它机械使用费","元",null,null,{"v":22,"d":"22.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},15162.17,454.87]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},3537.21,3183.49]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},20116.57,1609.33]
[4,"利润","元",{"v":0.07,"d":"7.00%"},18800.53,1316.04]
[]
[null,"合计","元",null,null,{"v":21725.9,"d":"21725.90"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40305","index":79,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"水泥砂浆防水层",{"$nulls":3},"工程"]
["定额编号:40305",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,727.45,null,1.52,0,3.33,0,0,0,0,{"v":13.4,"d":"13.40"},0,0]
[1.1,"基本直接费","元",null,null,706.26]
["1.1.1","人工费","工日",{"v":13.4,"d":"13.40"},15.77,211.32]
["1.1.2","材料费","元",null,null,{"v":491.4,"d":"491.40"}]
["sz","砂子","m3",3.33,{"v":30,"d":"30.00"},{"v":99.9,"d":"99.90"}]
["sn","水泥425#","t",1.52,{"v":250,"d":"250.00"},{"v":380,"d":"380.00"}]
["s","水","m3",{"v":1,"d":"1.00"},{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"}]
[null," 其它材料费","元",null,null,{"v":11,"d":"11.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,3.54]
[1100,"胶轮架子车","台班",1.36,2.6,3.54,{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},706.26,21.19]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},211.32,190.19]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},981.87,78.55]
[4,"利润","元",{"v":0.07,"d":"7.00%"},917.64,64.23]
[]
[null,"合计","元",null,null,1060.42]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"11047(1)","index":80,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"反滤土工布",{"$nulls":3},"工程"]
["定额编号:11047",{"$nulls":4},"定额单位:","100m2"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,938.02,null,0,0,0,0,0,0,0,{"v":7.4,"d":"7.40"},0,0]
[1.1,"基本直接费","元",null,null,{"v":910.7,"d":"910.70"}]
["1.1.1","人工费","工日",{"v":7.4,"d":"7.40"},15.77,{"v":116.7,"d":"116.70"}]
["1.1.2","材料费","元",null,null,{"v":794,"d":"794.00"}]
["tgb","土工布","m2",{"v":110,"d":"110.00"},{"v":7,"d":"7.00"},{"v":770,"d":"770.00"}]
[null," 其它材料费","元",null,null,{"v":24,"d":"24.00"}]
{"$rows_empty":12}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},{"v":910.7,"d":"910.70"},27.32]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},938.02,118.19]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},1130.14,90.41]
[4,"利润","元",{"v":0.07,"d":"7.00%"},1056.21,73.93]
[]
[null,"合计","元",null,null,1220.55]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"11047(2)","index":81,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"反滤土工布",{"$nulls":3},"工程"]
["定额编号:11047",{"$nulls":4},"定额单位:","100m2"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,1504.52,null,0,0,0,0,0,0,0,{"v":7.4,"d":"7.40"},0,0]
[1.1,"基本直接费","元",null,null,{"v":1460.7,"d":"1460.70"}]
["1.1.1","人工费","工日",{"v":7.4,"d":"7.40"},15.77,{"v":116.7,"d":"116.70"}]
["1.1.2","材料费","元",null,null,{"v":1344,"d":"1344.00"}]
["tgm","土工膜","m2",{"v":110,"d":"110.00"},{"v":12,"d":"12.00"},{"v":1320,"d":"1320.00"}]
[null," 其它材料费","元",null,null,{"v":24,"d":"24.00"}]
{"$rows_empty":12}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},{"v":1460.7,"d":"1460.70"},43.82]
[2,"间接费","元",{"v":0.126,"d":"12.60%"},1504.52,189.57]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},1812.68,145.01]
[4,"利润","元",{"v":0.07,"d":"7.00%"},1694.09,118.59]
[]
[null,"合计","元",null,null,1957.69]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40294(1)","index":82,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"橡胶止水带",{"$nulls":3},"工程"]
["定额编号:40294",{"$nulls":4},"定额单位:","100m"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,5228.12,null,0,0,0,0,0,0,0,{"v":24.6,"d":"24.60"},0,0]
[1.1,"基本直接费","元",null,null,5075.84]
["1.1.1","人工费","工日",{"v":24.6,"d":"24.60"},15.77,387.94]
["1.1.2","材料费","元",null,null,{"v":4687.9,"d":"4687.90"}]
["xjzsd","橡皮止水带","m",{"v":103,"d":"103.00"},{"v":45.3,"d":"45.30"},{"v":4665.9,"d":"4665.90"}]
[null," 其它材料费","元",null,null,{"v":22,"d":"22.00"}]
{"$rows_empty":12}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},5075.84,152.28]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},387.94,349.15]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},5967.68,477.41]
[4,"利润","元",{"v":0.07,"d":"7.00%"},5577.27,390.41]
[]
[null,"合计","元",null,null,6445.09]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40294(2)","index":83,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"橡胶止水条",{"$nulls":3},"工程"]
["定额编号:40294",{"$nulls":4},"定额单位:","100m"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,4665.84,null,0,0,0,0,0,0,0,{"v":24.6,"d":"24.60"},0,0]
[1.1,"基本直接费","元",null,null,4529.94]
["1.1.1","人工费","工日",{"v":24.6,"d":"24.60"},15.77,387.94]
["1.1.2","材料费","元",null,null,{"v":4142,"d":"4142.00"}]
["zst","止水条","m",{"v":103,"d":"103.00"},{"v":40,"d":"40.00"},{"v":4120,"d":"4120.00"}]
[null," 其它材料费","元",null,null,{"v":22,"d":"22.00"}]
{"$rows_empty":12}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},4529.94,{"v":135.9,"d":"135.90"}]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},387.94,349.15]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},5366.04,429.28]
[4,"利润","元",{"v":0.07,"d":"7.00%"},5014.99,351.05]
[]
[null,"合计","元",null,null,5795.32]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40288","index":84,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"铝片止水",{"$nulls":3},"工程"]
["定额编号:40288",{"$nulls":4},"定额单位:","100m"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,15445.72,null,0,0,0,0,1.7,0,0,{"v":76.9,"d":"76.90"},0,0]
[1.1,"基本直接费","元",null,null,14995.84]
["1.1.1","人工费","工日",{"v":76.9,"d":"76.90"},15.77,1212.71]
["1.1.2","材料费","元",null,null,{"v":13390.8,"d":"13390.80"}]
["lq","沥青","t",{"v":1.7,"d":"1.70"},{"v":1800,"d":"1800.00"},{"v":3060,"d":"3060.00"}]
["mc","木材","t",0.57,{"v":300,"d":"300.00"},{"v":171,"d":"171.00"}]
["lp","铝片","kg",{"v":561,"d":"561.00"},{"v":18,"d":"18.00"},{"v":10098,"d":"10098.00"}]
["ldht","铝电焊条","kg",3.12,{"v":15,"d":"15.00"},{"v":46.8,"d":"46.80"}]
[null," 其它材料费","元",null,null,{"v":15,"d":"15.00"}]
{"$rows_empty":9}
["1.1.3","机械使用费","元",null,null,392.33]
[1842,"30kva直流电焊机","台班",3.37,114.72,386.61,{"$nulls":6},0,0,null,0]
[1100,"胶轮架子车","台班",{"v":2.2,"d":"2.20"},2.6,5.72,{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},14995.84,449.88]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},1212.71,1091.44]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},17694.76,1415.58]
[4,"利润","元",{"v":0.07,"d":"7.00%"},16537.16,{"v":1157.6,"d":"1157.60"}]
[]
[null,"合计","元",null,null,19110.34]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40315","index":85,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"三毡四油",{"$nulls":3},"工程"]
["定额编号:40315",{"$nulls":4},"定额单位:","100m2"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,6501.62,null,null,0,null,0,2.44,0,0,{"v":35.7,"d":"35.70"},0,0]
[1.1,"基本直接费","元",null,null,6312.25]
["1.1.1","人工费","工日",{"v":35.7,"d":"35.70"},15.77,562.99]
["1.1.2","材料费","元",null,null,{"v":5747,"d":"5747.00"}]
["yz","油毡","m2",{"v":340,"d":"340.00"},{"v":3.2,"d":"3.20"},{"v":1088,"d":"1088.00"}]
["lq","沥青","t",2.44,{"v":1800,"d":"1800.00"},{"v":4392,"d":"4392.00"}]
["mc","木材","t",0.84,{"v":300,"d":"300.00"},{"v":252,"d":"252.00"}]
[null," 其它材料费","元",null,null,{"v":15,"d":"15.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,2.26]
[1100,"胶轮架子车","台班",0.87,2.6,2.26,{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},6312.25,189.37]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},562.99,506.69]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},7498.89,599.91]
[4,"利润","元",{"v":0.07,"d":"7.00%"},7008.31,490.58]
[]
[null,"合计","元",null,null,{"v":8098.8,"d":"8098.80"}]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40283(2)","index":86,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"坝袋制作及安装",{"$nulls":3},"工程"]
["定额编号:40283",{"$nulls":4},"定额单位:","87m坝段长"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,211982.84,null,0,0,0,0,0,0,0,{"v":393.2,"d":"393.20"},0,0]
[1.1,"基本直接费","元",null,null,205808.58]
["1.1.1","人工费","工日",{"v":393.2,"d":"393.20"},15.77,6200.76]
["1.1.2","材料费","元",null,null,199607.82]
["bddt","坝袋堵头","m2",11.522,{"v":310,"d":"310.00"},3571.82]
["bd","坝袋","m2",{"v":595.4,"d":"595.40"},{"v":310,"d":"310.00"},{"v":184574,"d":"184574.00"}]
["xjdd2","橡胶底垫2mm","m2",{"v":279.3,"d":"279.30"},{"v":40,"d":"40.00"},{"v":11172,"d":"11172.00"}]
[null," 其它材料费","元",null,null,{"v":290,"d":"290.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},205808.58,6174.26]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},6200.76,5580.68]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},232792.97,18623.44]
[4,"利润","元",{"v":0.07,"d":"7.00%"},217563.52,15229.45]
[]
[null,"合计","元",null,null,251416.41]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40283(1)","index":87,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"坝袋制作及安装",{"$nulls":3},"工程"]
["定额编号:40283",{"$nulls":4},"定额单位:","75m坝段长"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,184093.38,null,0,0,0,0,0,0,0,{"v":362,"d":"362.00"},0,0]
[1.1,"基本直接费","元",null,null,178731.44]
["1.1.1","人工费","工日",{"v":362,"d":"362.00"},15.77,5708.74]
["1.1.2","材料费","元",null,null,{"v":173022.7,"d":"173022.70"}]
["bddt","坝袋堵头","m2",{"v":12.47,"d":"12.470"},{"v":310,"d":"310.00"},{"v":3865.7,"d":"3865.70"}]
["bd","坝袋","m2",{"v":513.3,"d":"513.30"},{"v":310,"d":"310.00"},{"v":159123,"d":"159123.00"}]
["xjdd2","橡胶底垫2mm","m2",{"v":244.6,"d":"244.60"},{"v":40,"d":"40.00"},{"v":9784,"d":"9784.00"}]
[null," 其它材料费","元",null,null,{"v":250,"d":"250.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},178731.44,5361.94]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},5708.74,5137.87]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},202477.44,{"v":16198.2,"d":"16198.20"}]
[4,"利润","元",{"v":0.07,"d":"7.00%"},189231.25,13246.19]
[]
[null,"合计","元",null,null,218675.64]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40380","index":88,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"钢筋制安",{"$nulls":3},"工程"]
["定额编号:40380",{"$nulls":4},"定额单位:","1t"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,3291.56,null,null,0,null,0,0,0.0034,0,16.12,0.62,0]
[1.1,"基本直接费","元",null,null,3195.69]
["1.1.1","人工费","工日",{"v":15.5,"d":"15.50"},15.77,244.44]
["1.1.2","材料费","元",null,null,{"v":2612.1,"d":"2612.10"}]
["gj","钢筋","t",1.02,{"v":2500,"d":"2500.00"},{"v":2550,"d":"2550.00"}]
["ts","铁丝","kg",{"v":4,"d":"4.00"},{"v":4.5,"d":"4.50"},{"v":18,"d":"18.00"}]
["dht","电焊条","kg",7.22,{"v":5,"d":"5.00"},{"v":36.1,"d":"36.10"}]
[null,"其它材料费","元",null,null,{"v":8,"d":"8.00"}]
{"$rows_empty":10}
["1.1.3","机械使用费","元",null,null,339.15]
[1862,"14kw钢筋调直机","台班",0.12,42.26,5.07,{"$nulls":6},0,0,null,0.12]
[1251,"风水砂枪","台班",{"v":0.3,"d":"0.30"},128.22,38.47,{"$nulls":6},0,0,null,0]
[1861,"20kw钢筋切断机","台班",0.08,90.68,7.25,{"$nulls":6},0,0,null,0.08]
[1858,"φ6-40钢筋弯曲机","台班",0.21,44.39,9.32,{"$nulls":6},0,0,null,0.21]
[1842,"30kva直流电焊机","台班",{"v":2,"d":"2.00"},114.72,229.44,{"$nulls":6},0,0,null,0]
[1851,"150型对焊机","台班",0.08,329.49,26.36,{"$nulls":6},0,0,null,0.08]
[1262,"5t载重汽车","台班",0.09,141.03,12.69,{"$nulls":6},2.7,0,null,0.09]
[1516,"5t汽车吊","台班",0.02,177.55,3.55,{"$nulls":6},0.7,0,null,0.04]
[null,"其它机械使用费","元",null,null,{"v":7,"d":"7.00"},{"$nulls":6},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},3195.69,95.87]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},244.44,{"v":220,"d":"220.00"}]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},3757.37,300.59]
[4,"利润","元",{"v":0.07,"d":"7.00%"},3511.56,245.81]
[]
[null,"合计","元",null,null,4057.96]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]

{"sheet":"40312","index":89,"n_rows":48,"n_cols":17,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,5],[2,2,2,3],[47,3,47,4]],"flags":["formulas_cached_only"]}
["单价分析表"]
[null,null,"沥青麻丝",{"$nulls":3},"工程"]
["定额编号:40312",{"$nulls":4},"定额单位:","100m3"]
["编号","名称及规格","单位","数量","单价(元)","合价(元)","备注","水泥（t）","碎石(m3)","黄砂(m3)","木材(m3)","沥青(t)","汽油(t)","柴油(t)","人工\n","机械工\n","块石(m3)"]
[1,"直接费","元",null,null,6603.09,null,null,0,null,0,0.87,0,0,{"v":54.9,"d":"54.90"},0,0]
[1.1,"基本直接费","元",null,null,6410.77]
["1.1.1","人工费","工日",{"v":54.9,"d":"54.90"},15.77,865.77]
["1.1.2","材料费","元",null,null,{"v":5545,"d":"5545.00"}]
["lq","沥青","t",0.87,{"v":1800,"d":"1800.00"},{"v":1566,"d":"1566.00"}]
["mlq","煤沥青","t",1.73,{"v":1500,"d":"1500.00"},{"v":2595,"d":"2595.00"}]
["mc","木材","t",0.91,{"v":300,"d":"300.00"},{"v":273,"d":"273.00"}]
["md","麻刀","t",0.44,{"v":2500,"d":"2500.00"},{"v":1100,"d":"1100.00"}]
[null," 其它材料费","元",null,null,{"v":11,"d":"11.00"}]
{"$rows_empty":9}
["1.1.3","机械使用费","元",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0,null,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[{"$nulls":12},0,0]
[1.2,"其他直接费","元",{"v":0.03,"d":"3.00%"},6410.77,192.32]
[2,"间接费","元",{"v":0.9,"d":"90.00%"},865.77,779.19]
[3,"其它费用","元",{"v":0.08,"d":"8.00%"},7899.04,631.92]
[4,"利润","元",{"v":0.07,"d":"7.00%"},7382.28,516.76]
[]
[null,"合计","元",null,null,8530.96]
[]
[null,null,"投标人：河南省水利第一工程局"]
[null,null,"法定代表人(或委托代理人):（签名）"]
[{"$nulls":3},"2000-12-08"]