{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["工程量计算表","人工费核算表","内部定额","单位库"],"not_rendered":{"macros":1,"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"工程量计算表","index":0,"n_rows":100,"n_cols":5,"rows_kept":100,"merged":[[0,0,0,4],[2,0,2,1],[3,0,3,1]],"flags":["formulas_cached_only"]}
["工  程  量  计  算  表"]
[]
["项 目 部：  ××项目部"]
["工程名称：   零星工程",null," ","    2007年 7 月份"]
[]
["编号","分 项 工 程 名 称","单位","计  算   式","工程量"]
[1,"1＃宿舍楼屋面瓦","m³","16.24×5.77+8.73×(42-4.8)×2",743.22]
[2,"2＃宿舍楼屋面瓦","块","16.24×5.77+8.73×(54-4.8)×2",952.74]
[3,"3＃宿舍楼屋面瓦","T","16.24×5.77+8.73×(54-4.8)×2",952.74]
[4,"办公楼屋面瓦","m³","4.385×10.4×2+5.61×(3.6×4-3.72÷2)×4+4.48×11.6+(14.6-3.72)×6.24×2",560.36]
["",null,"",null,3209.06]
["",null,"",null,""]
[null,"脊瓦","",null,""]
[1,"办公楼","","7.2×4+6.96+6.66×4+3.6×3×2",{"v":84,"d":"84.00"}]
[2,"1＃宿舍楼屋面瓦","","9.78×4+42-4.8×2",71.52]
[3,"2＃宿舍楼屋面瓦","","9.78×4+54-4.8×2",83.52]
[4,"3＃宿舍楼屋面瓦","","9.78×4+54-4.8×2",83.52]
["",null,"",null,322.56]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"",null,""]
["",null,"元",null,""]

{"sheet":"人工费核算表","index":1,"n_rows":100,"n_cols":6,"rows_kept":100,"merged":[[0,0,0,5],[2,0,2,1],[3,0,3,1],[99,0,99,1]],"flags":["formulas_cached_only"]}
["建筑工程人工费核算表"]
[]
["项 目 部：  ××项目部"]
["工程名称：   零星工程",null,null,"    2007年 7 月份"]
[]
["定额编号","分 项 工 程 名 称","单位","工程量","单  价","合  价"]
["1`1","1＃宿舍楼屋面瓦","m³",743.22,6,4459]
["2`2","2＃宿舍楼屋面瓦","块",952.74,0.18,171]
["3`3","3＃宿舍楼屋面瓦","T",952.74,290,276295]
["4`4","办公楼屋面瓦","m³",560.36,45,25216]
[null,"","",3209.06,"",""]
[null,"","","","",""]
[null,"脊瓦","","","",""]
[null,"办公楼","",{"v":84,"d":"84.00"},"",""]
[null,"1＃宿舍楼屋面瓦","",71.52,"",""]
[null,"2＃宿舍楼屋面瓦","",83.52,"",""]
[null,"3＃宿舍楼屋面瓦","",83.52,"",""]
[null,"","",322.56,"",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","","",""]
["总合计",null,"元",null,null,306141]

{"sheet":"内部定额","index":2,"n_rows":374,"n_cols":4,"rows_kept":374,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["人工费定额"]
[]
["定额编号","分项工程名称关键词","单位","单价"]
["第一章 基础工程"]
["1`1",null,"m³",6]
["pz",null,"m²",0.65]
["sz",null,"m³",10]
["1`1`1",null,"个",5]
["1`1`2",null,"m³",8]
["1`1`3",null,"m²",0.8]
["1`2",null,"m³",8]
["1`3",null,"m³",10]
["1`4",null,"m³",12]
["1`5",null,"m³",11]
["1`6",null,"m³",13]
["1`7",null,"m³",15]
["1`8",null,"m³",100]
["1`9",null,"m³",6.5]
["1`11",null,"m³",5]
["1`12",null,"m²",1.2]
["1`13",null,"m³",0.1]
["1`13`1",null,"m³",11.5]
["1`13`2",null,"m³",10]
["1`14`1",null,"m³",9]
["1`14`2",null,"m³",7.5]
["1`15`1",null,"m²",2]
["1`15`2",null,"m²",2.2]
["1`16",null,"m³",30]
["1`17",null,"m³",30]
["1`18",null,"m³",30]
["1`19",null,"m³",40]
["1`21",null,"m³",27]
["1`23",null,"m³",1.5]
["1`24`1",null,"m³",100]
["1`24`2",null,"m³",200]
[]
["2`1`1",null,"块",0.13]
["2`2",null,"块",0.18]
["2`3",null,"块",0.12]
["2`4",null,"块",0.08]
["2`6",null,"m³",20]
["2`6`1",null,"m³",22]
["2`6`2",null,"m³",24]
["2`7",null,"m³",22]
["2`7`1",null,"m³",24]
["2`8",null,"m²",15]
["2`8`1",null,"m²",17.5]
["2`8`2",null,"m²",15]
["2`8`3",null,"m²",12]
[]
["3`1",null,"m²",16]
["3`2",null,"个",8]
["3`3",null,"T",290]
["3`3`1",null,"T",280]
["3`4",null,"T",300]
["3`5",null,"m²",1.3]
["3`6",null,"根",1.3]
["3`7",null,"m³",38]
["3`7`1",null,"m³",32]
["3`8",null,"m³",50]
["3`8`1",null,"m³",8]
["3`8`2",null,"m³",9]
["3`8`3",null,"m³",25]
["3`8`4",null,"m³",12]
["3`8`5",null,"m³",32]
["3`8`6",null,"m³",70]
["3`8`7",null,"m³",45]
["3`8`8",null,"m³",60]
["3`8`9",null,"m³",12]
["3`9",null,"m³",50]
["3`10`1",null,"m³",65]
["3`10`2",null,"m³",50]
["3`11",null,"块",6]
["3`12",null,"m",5]
["3`13",null,"m",7.5]
["3`14",null,"块",5]
["3`15",null,"m",5]
["3`17",null,"块",0.2]
[]
["4`1",null,"m²",4.5]
["4`2",null,"m³",23]
["4`3",null,"m²",4.3]
["4`4",null,"m³",45]
["4`5",null,"m²",2.5]
["4`6",null,"m²",25]
["4`7",null,"m²",0.5]
["4`11",null,"m²",6.5]
["4`13",null,"m",2]
["4`14",null,"m²",7.5]
["4`15",null,"m",10]
["4`16",null,"m²",0.2]
["4`17`1",null,"m³",15]
["4`17`2",null,"m³",7]
["4`18",null,"m²",5.8]
[]
["5`1`1",null,"根",1.875]
["5`1`2",null,"根",1.25]
["5`2`1",null,"根",1.25]
["5`2`2",null,"根",0.875]
["5`3",null,"榀","■"]
["5`4`1",null,"榀",25]
["5`4`2",null,"榀",31.25]
["5`4`3",null,"m²",43.75]
["5`5`1",null,"m²",5]
["5`5`2",null,"m²",1.75]
["5`6",null,"m²",1]
["5`7`1",null,"m²",4.375]
["5`7`2",null,"m²",2.25]
["5`7`3",null,"m²",6.875]
["5`7`4",null,"m²",8.125]
["5`8",null,"m",1.875]
["5`9`1",null,"m",100]
["5`9`2",null,"m",125]
["5`10",null,"m²",6.25]
["5`11",null,"m²",6.25]
["5`12",null,"m²",7.5]
["5`13",null,"m",3.75]
["5`14",null,"根",0.625]
["5`15",null,"m",12.5]
["5`16",null,"m²",9.375]
["5`18",null,"根",0.625]
["5`19",null,"m²",0.625]
[]
["6`1",null,"个",15]
["6`2",null,"个",20]
["6`3",null,"个",17]
["6`4",null,"个",30]
["6`5",null,"个",20]
["6`6",null,"个",30]
["6`7",null,"m",3.5]
["6`8",null,"m",5]
["6`9`1",null,"扇",18]
["6`9`2",null,"扇",10]
["6`11",null,"把",6]
["6`12",null,"把",7]
["6`13",null,"把",2]
["6`14",null,"个",30]
["6`15",null,"个",60]
["6`16",null,"个",60]
["6`17",null,"m",12]
["6`18",null,"个",2]
["6`19",null,"m",0.8]
["6`20",null,"m",1]
["6`21",null,"根",2]
["6`22",null,"m",0.7]
["6`24",null,"个",7]
["6`25",null,"个",4]
["6`26`1",null,"扇",14]
["6`26`2",null,"把",60]
["6`27",null,"根",22]
["6`28",null,"根",25]
["6`29",null,"扇",50]
["6`30",null,"扇",85]
["6`31",null,"扇",105]
["6`32",null,"张",70]
["6`33",null,"m²",25]
["6`34",null,"m²",15]
["6`35",null,"m",0.15]
["6`37`1",null,"m",0.2]
["6`37`2",null,"扇",2]
["6`38",null,"m",0.4]
["6`39",null,"个",0.4]
["6`40",null,"个",0.05]
["6`41`1",null,"根",0.5]
["6`41`2",null,"根",0.75]
["6`42",null,"m",0.2]
["6`43`1",null,"m²",25]
["6`43`2",null,"m²",8]
["6`43`3",null,"m²",7]
["6`43`4",null,"m²",6]
["6`44`1",null,"个",10]
["6`44`2",null,"个",15]
["6`44`3",null,"个",17]
["6`45",null,"m",120]
["6`46",null,"m",3]
["6`48",null,"块",3]
["6`49",null,"个",2]
["6`51",null,"个",8]
["6`52",null,"个",10]
["6`53",null,"张",150]
[]
["7`1",null,"m²",8]
["7`1`1",null,"m²",5]
["7`2",null,"m²",5.6]
["7`3",null,"m²",5]
["7`4",null,"m²",4.5]
["7`5`1",null,"m²",15]
["7`5`2",null,"m²",22]
["7`5`3",null,"m²",12]
["7`5`4",null,"m²",15]
["7`6",null,"m²",13]
["7`7",null,"m²",7]
["7`8",null,"m²",2]
["7`9",null,"m²",1.5]
["7`9`1",null,"m²",3.5]
["7`9`2",null,"m²",6.5]
["7`10",null,"m²",2]
["7`11",null,"m²",0.6]
["7`12",null,"m",1]
["7`14",null,"m²",4.5]
["7`15",null,"m²",6.5]
["第八章 水电暖工程"]
["8`1`16",null,"m",0.5]
["8`1`19",null,"个",2.5]
["8`1`35",null,"个",25]
["8`2`32",null,"个",1.42]
["8`2`36",null,"m",5]
["8`2`37",null,"m",3.5]
["8`3`31",null,"m",6]
["8`3`32",null,"个",3.2]
["8`2`18",null,"m",2.2]
[]
[]
[]
[]
[]
["第九章 脚手架工程"]
["9`1`1",null,"m²",0.8]
["9`1`2",null,"m²",0.2]
["9`2",null,"m²",3.3]
["9`2`1",null,"m²",3]
["9`2`2",null,"m²",1.3]
["9`3`1",null,"m",2]
["9`3`2",null,"m",0.5]
["9`3",null,"m",2.5]
["9`4`1",null,"m",1.5]
["9`4`2",null,"m",1.2]
["9`6",null,"个",125]
["9`7`1",null,"m³",0.7]
["9`8`1",null,"m",15]
["9`8`2",null,"m",10]
["9`9`1",null,"m²",4]
["9`9`2",null,"m²",1.3]
["9`10",null,"m³",1.5]
["9`10`1",null,"m³",1]
["9`10`2",null,"m³",0.5]
["9`11`1",null,"台",290]
["9`11`2",null,"台",350]
["9`12`1",null,"台",850]
["9`12`2",null,"台",550]
["9`13",null,"个",0.1]
["9`14`1",null,"个",75]
["9`14`2",null,"个",40]
["9`15",null,"块",1.4]
["9`16",null,"m",3.2]
["9`17",null,"m",1.6]
["9`18",null,"个",30]
["9`19",null,"个",15]
["9`20",null,"m",5]
["9`21",null,"m²",2]
["9`22",null,"m²",0.8]
["9`23`1",null,"个",230]
["9`23`2",null,"个",100]
[]
["10`1",null,"块",1.3]
["10`2",null,"m",0.8]
["10`3`1",null,"m²",3.5]
["10`3`2",null,"m²",6.5]
["10`4`1",null,"m",2]
["10`4`2",null,"m",3.5]
["10`5",null,"m",3]
["10`6",null,"m³",28]
["10`7",null,"m²",5]
["10`7`1",null,"m²",3.5]
["10`8",null,"m³",68]
["10`9`1",null,"m²",1]
["10`9`2",null,"m²",2]
["10`10",null,"m²",5]
["10`11",null,"个",38]
["10`12",null,"m",42]
["10`13",null,"个",2.5]
["10`16",null,"个",50]
["10`17",null,"m²",1]
["10`20",null,"块",0.05]
["10`21",null,"m",0.8]
["10`22`1",null,"口",70]
["10`22`2",null,"口",60]
["10`23",null,"个",4]
["10`24",null,"页",0.8]
["10`25",null,"扇",4]
["10`26",null,"m²",0.5]
["10`27",null,"m²",1.8]
["10`28",null,"m²",0.5]
["10`29",null,"m²",0.6]
["10`30",null,"m",3]
["10`31",null,"m",4.2]
["10`32",null,"m",5]
["10`33",null,"m",7.5]
[]
["11`5",null,"T",2.5]
["11`6`1",null,"车",55]
["11`6`2",null,"车",50]
["11`7`1",null,"车",80]
["11`7`2",null,"车",75]
["11`8`1",null,"车",370]
["11`8`2",null,"车",300]
[]
["12`1`1",null,"m²",7.5]
["12`1`2",null,"m²",9]
["12`1`3",null,"m²",25]
["12`1`4",null,"m²",15]
["12`1`5",null,"m",2.5]
["12`1`6",null,"m²",13]
["12`1`7",null,"m²",12]
["12`1`9",null,"m²",42]
["12`1`10",null,"m²",17]
["12`1`11",null,"块",2]
["12`1`12",null,"m",1.8]
["12`1`15",null,"m²",14]
["12`1`16",null,"m²",17]
["12`1`17",null,"m²",5]
["12`4`3",null,"m²",5.5]
["12`4`4",null,"m²",12]
["12`4`9",null,"m",0.5]
["12`4`10",null,"m",0.7]
["12`7`1",null,"m",160]
["12`7`2",null,"m",110]
["12`7`5",null,"m",125]
["12`8`6",null,"m²",9]
["12`8`9",null,"m²",11]
["12`9`6",null,"m²",5]
["12`10`1",null,"m",2.5]
["12`10`2",null,"m",7.5]
["12`10`3",null,"m",10]
["12`11`1",null,"m²",11]
["12`11`2",null,"m²",11]
["12`11`3",null,"m²",12]
["12`11`4",null,"m²",17]
["12`12`1",null,"扇",100]
["12`12`2",null,"扇",85]
["12`12`3",null,"扇",110]
["12`13`1",null,"m",6]
["12`13`2",null,"根",25]
["12`13`4",null,"m²",5]
["12`14`2",null,"个",40]
["12`14`3",null,"m³",0.4]
[]
["14`6",null,"m²",1.2]
["14`8",null,"m²",1]
[]
[]
["13`1",null,"樘",6]
["13`2",null,"m²",2]
["13`3",null,"m²",3]
["13`4",null,"m²",4]
["13`5",null,"m²",4]
["13`6",null,"m²",6]
["13`7",null,"m²",2]
["13`8",null,"m²",4]
["13`9",null,"m²",6]
["13`10",null,"m²",11]
["13`11",null,"m²",16]
["13`12",null,"m²",18]
["13`19",null,"m²",11]
["13`20",null,"m²",17]
["13`21",null,"m²",25]
["13`34",null,"个",12]
["13`35",null,"个",17]
["13`36",null,"个",23]
["13`38",null,"个",12]
["13`44",null,"个",12]
["13`14",null,"m²",6]
["13`61",null,"m",2]
["13`50`1",null,"m",5]
["13`50`2",null,"m",7]
["13`50`4",null,"m",14]
["13`52",null,"页",3]
["13`53",null,"页",7]
["13`54",null,"m³",180]
["13`55",null,"m²",19]
["13`58",null,"m²",5]
[]
[]
["零工",null,"工日",50]

{"sheet":"单位库","index":3,"n_rows":15,"n_cols":1,"rows_kept":15,"flags":["formulas_cached_only"]}
["m"]
["m²"]
["m³"]
["块"]
["T"]
["kg"]
["个"]
["樘"]
["套"]
["根"]
["元"]
["工日"]
["把"]
["扇"]
["张"]